grems,Inc. (TYO:3150)
Japan · Delayed Price · Currency is JPY 2,337.00
-40.00 (-1.68%)
Jun 4, 2026, 3:30 PM JST
grems,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 33,936 | 33,340 | 29,908 | 31,392 | 23,252 | |
Revenue Growth (YoY) | 1.79% | 11.47% | -4.73% | 35.01% | 20.41% |
Cost of Revenue | 22,184 | 22,356 | 20,650 | 23,884 | 17,135 |
Gross Profit | 11,752 | 10,984 | 9,258 | 7,508 | 6,117 |
Selling, General & Admin | 4,599 | 4,484 | 4,027 | 3,876 | 3,663 |
Operating Expenses | 4,599 | 4,487 | 4,055 | 3,907 | 3,666 |
Operating Income | 7,153 | 6,497 | 5,203 | 3,601 | 2,451 |
Interest Expense | -29 | -15 | -13 | -8 | -5 |
Interest & Investment Income | 159 | 129 | 58 | 52 | 14 |
Other Non Operating Income (Expenses) | 5 | 33 | 19 | 42 | 54 |
EBT Excluding Unusual Items | 7,288 | 6,644 | 5,267 | 3,687 | 2,514 |
Gain (Loss) on Sale of Investments | - | - | - | - | 367 |
Gain (Loss) on Sale of Assets | - | -1 | - | - | -1 |
Asset Writedown | -3 | -89 | -3 | -93 | -71 |
Other Unusual Items | -103 | 87 | -47 | 87 | 408 |
Pretax Income | 7,182 | 6,641 | 5,217 | 3,681 | 3,217 |
Income Tax Expense | 2,286 | 2,083 | 1,677 | 1,216 | 1,059 |
Net Income | 4,896 | 4,558 | 3,540 | 2,465 | 2,158 |
Net Income to Common | 4,896 | 4,558 | 3,540 | 2,465 | 2,158 |
Net Income Growth | 7.42% | 28.76% | 43.61% | 14.23% | 92.68% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | -0.01% | 0.10% | 0.27% | -0.09% | 0.26% |
EPS (Basic) | 211.92 | 197.30 | 153.81 | 108.18 | 94.77 |
EPS (Diluted) | 211.83 | 197.20 | 153.32 | 107.04 | 93.66 |
EPS Growth | 7.42% | 28.62% | 43.24% | 14.29% | 92.16% |
Free Cash Flow | 3,139 | 4,344 | 3,944 | 1,004 | -865 |
Free Cash Flow Per Share | 135.81 | 187.93 | 170.79 | 43.59 | -37.53 |
Dividend Per Share | - | 79.000 | 47.000 | 22.000 | 19.000 |
Dividend Growth | - | 68.08% | 113.64% | 15.79% | 58.33% |
Gross Margin | 34.63% | 32.95% | 30.95% | 23.92% | 26.31% |
Operating Margin | 21.08% | 19.49% | 17.40% | 11.47% | 10.54% |
Profit Margin | 14.43% | 13.67% | 11.84% | 7.85% | 9.28% |
Free Cash Flow Margin | 9.25% | 13.03% | 13.19% | 3.20% | -3.72% |
EBITDA | 7,371 | 6,696 | 5,392 | 3,725 | 2,562 |
EBITDA Margin | 21.72% | 20.08% | 18.03% | 11.87% | 11.02% |
D&A For EBITDA | 218 | 199 | 189 | 124 | 111 |
EBIT | 7,153 | 6,497 | 5,203 | 3,601 | 2,451 |
EBIT Margin | 21.08% | 19.49% | 17.40% | 11.47% | 10.54% |
Effective Tax Rate | 31.83% | 31.37% | 32.15% | 33.03% | 32.92% |
Advertising Expenses | - | - | - | 357 | 376 |