grems,Inc. (TYO:3150)
Japan flag Japan · Delayed Price · Currency is JPY
2,507.00
+45.00 (1.83%)
Aug 13, 2026, 3:30 PM JST

grems,Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
34,50633,93633,34029,90831,39223,252
Revenue Growth
2.55%1.79%11.47%-4.73%35.01%20.41%
Gross Profit
11,69111,75210,9849,2587,5086,117
Operating Income
7,3597,1536,4975,2033,6012,451
Net Income
5,0254,8964,5583,5402,4652,158
Earnings Per Share
217.33211.83197.20153.32107.0493.66
EPS Growth
9.03%7.42%28.62%43.24%14.29%92.16%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Retail Electricity Business
19,24219,40117,73321,84913,601
Energy Solutions Business
14,694----
Smart House Project Business (SHP)
-4,3194,4404,0144,529
Energy Cost Solutions Business (ECS)
-9,6207,7355,5295,123
Total
33,93633,34129,90831,39223,252

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
14,47616,32313,85010,4748,2245,517
Total Debt
3,3183,6583,6903,7643,1571,620
Net Cash (Debt)
11,15812,66510,1606,7105,0673,897
Net Cash Growth
26.54%24.66%51.42%32.42%30.02%-35.58%
Net Cash Per Share
482.50547.88439.55290.57220.01169.06

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-5,0994,6484,0891,464-619
Capital Expenditures
--1,960-304-145-460-246
Free Cash Flow
-3,1394,3443,9441,004-865
Free Cash Flow Growth
--27.74%10.14%292.83%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
33.88%34.63%32.95%30.95%23.92%26.31%
Operating Margin
21.33%21.08%19.49%17.40%11.47%10.54%
Pretax Margin
21.40%21.16%19.92%17.44%11.73%13.84%
Profit Margin
14.56%14.43%13.67%11.84%7.85%9.28%
FCF Margin
-9.25%13.03%13.19%3.20%-3.72%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
93.00085.00079.00047.00022.00019.000
Dividend Per Share Growth
4.76%7.60%68.08%113.64%15.79%58.33%
Dividend Yield
3.78%3.10%3.47%2.24%1.00%0.93%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.5412.9411.9014.6122.1023.76
Forward PE
10.3811.2411.2312.5019.2920.59
P/FCF Ratio
18.4720.1912.4813.1154.27-
PS Ratio
1.681.871.631.731.742.21