grems,Inc. (TYO:3150)
Japan flag Japan · Delayed Price · Currency is JPY
2,320.00
0.00 (0.00%)
Nov 4, 2026, 3:30 PM JST

grems,Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
34,50633,93633,34029,90831,39223,252
Revenue Growth
2.55%1.79%11.47%-4.73%35.01%20.41%
Gross Profit
11,69111,75210,9849,2587,5086,117
Operating Income
7,3597,1536,4975,2033,6012,451
Net Income
5,0254,8964,5583,5402,4652,158
Earnings Per Share
217.33211.83197.20153.32107.0493.66
EPS Growth
9.03%7.42%28.62%43.24%14.29%92.16%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Energy Solutions Business
14,34314,694----
Retail Electricity Business
20,16219,24219,40117,73321,84913,601
Smart House Project Business (SHP)
--4,3194,4404,0144,529
Energy Cost Solutions Business (ECS)
--9,6207,7355,5295,123
Total
34,50633,93633,34129,90831,39223,252

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
14,47616,32313,85010,4748,2245,517
Total Debt
3,3183,6583,6903,7643,1571,620
Net Cash (Debt)
11,15812,66510,1606,7105,0673,897
Net Cash Growth
26.54%24.66%51.42%32.42%30.02%-35.58%
Net Cash Per Share
482.50547.88439.55290.57220.01169.06

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-5,0994,6484,0891,464-619
Capital Expenditures
--1,960-304-145-460-246
Free Cash Flow
-3,1394,3443,9441,004-865
Free Cash Flow Growth
--27.74%10.14%292.83%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
33.88%34.63%32.95%30.95%23.92%26.31%
Operating Margin
21.33%21.08%19.49%17.40%11.47%10.54%
Pretax Margin
21.40%21.16%19.92%17.44%11.73%13.84%
Profit Margin
14.56%14.43%13.67%11.84%7.85%9.28%
FCF Margin
-9.25%13.03%13.19%3.20%-3.72%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
93.00085.00079.00047.00022.00019.000
Dividend Per Share Growth
4.76%7.60%68.08%113.64%15.79%58.33%
Dividend Yield
4.01%3.10%3.37%2.10%0.92%0.84%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.6812.9411.9014.6122.1023.76
Forward PE
9.6011.2411.2312.5019.2920.59
P/FCF Ratio
17.0920.1912.4813.1154.27-
PS Ratio
1.551.871.631.731.742.21