Vital KSK Holdings, Inc. (TYO:3151)
Japan flag Japan · Delayed Price · Currency is JPY
1,427.00
+20.00 (1.42%)
Nov 13, 2026, 3:30 PM JST

Vital KSK Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
620,069610,497600,370587,481579,772577,249
Revenue Growth
2.74%1.69%2.19%1.33%0.44%7.49%
Gross Profit
50,09449,58249,21548,30244,96343,977
Operating Income
2,9124,0295,7075,4542,4712,947
Net Income
2,8567,3627,3085,8434,8314,770
Earnings Per Share
59.26152.28149.01115.0292.6987.88
EPS Growth
-70.92%2.20%29.55%24.09%5.48%313.55%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-13,923-13,823-13,534-13,243-13,015-11,317
Nursing Care-related Rental and Other Business
8,5297,8677,3177,1257,0266,704
Veterinary Drug Wholesale Business
12,52912,62711,62611,02710,87910,399
Pharmaceutical Wholesale Business
592,980583,852575,396563,444556,511553,061
Pharmacy Business
-19,97219,56419,12718,37118,401
Total
620,068610,495600,369587,480579,772577,248

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
21,02422,95323,09934,71219,02926,971
Total Debt
8,7426,7797,6999,11410,24811,849
Net Cash (Debt)
12,28216,17415,40025,5988,78115,122
Net Cash Growth
-29.84%5.03%-39.84%191.52%-41.93%16.44%
Net Cash Per Share
254.83334.56314.00503.92168.48278.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,1584,833-8,02423,570-3,0017,487
Capital Expenditures
-5,333-3,722-2,563-1,845-5,840-3,415
Free Cash Flow
-3,1751,111-10,58721,725-8,8414,072
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
8.08%8.12%8.20%8.22%7.75%7.62%
Operating Margin
0.47%0.66%0.95%0.93%0.43%0.51%
Pretax Margin
0.86%1.88%1.78%1.48%1.40%1.32%
Profit Margin
0.46%1.21%1.22%1.00%0.83%0.83%
FCF Margin
-0.51%0.18%-1.76%3.70%-1.52%0.70%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
70.00070.00045.00042.00039.00024.000
Dividend Per Share Growth
0%55.56%7.14%7.69%62.50%100.00%
Dividend Yield
4.91%4.78%3.58%3.34%4.36%3.26%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
24.089.638.3110.799.588.24
Forward PE
-15.4515.4515.4515.4515.45
P/FCF Ratio
-63.79-2.90-9.65
PS Ratio
0.110.120.100.110.080.07