Vital KSK Holdings, Inc. (TYO:3151)
Japan flag Japan · Delayed Price · Currency is JPY
1,585.00
-7.00 (-0.44%)
Aug 12, 2026, 2:15 PM JST

Vital KSK Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
616,918610,497600,370587,481579,772577,249
Revenue Growth
2.43%1.69%2.19%1.33%0.44%7.49%
Gross Profit
50,23949,58249,21548,30244,96343,977
Operating Income
3,7924,0295,7075,4542,4712,947
Net Income
7,0287,3627,3085,8434,8314,770
Earnings Per Share
145.36152.28149.01115.0292.6987.88
EPS Growth
1.57%2.20%29.55%24.09%5.48%313.55%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-13,887-13,823-13,534-13,243-13,015-11,317
Pharmaceutical Wholesale Business
589,908583,852575,396563,444556,511553,061
Pharmacy Business
20,02419,97219,56419,12718,37118,401
Veterinary Drug Wholesale Business
12,61812,62711,62611,02710,87910,399
Nursing Care-related Rental and Other Business
8,2547,8677,3177,1257,0266,704
Total
616,917610,495600,369587,480579,772577,248

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
22,76222,95323,09934,71219,02926,971
Total Debt
5,5746,7797,6999,11410,24811,849
Net Cash (Debt)
17,18816,17415,40025,5988,78115,122
Net Cash Growth
-3.85%5.03%-39.84%191.52%-41.93%16.44%
Net Cash Per Share
355.50334.56314.00503.92168.48278.59

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-4,833-8,02423,570-3,0017,487
Capital Expenditures
--3,722-2,563-1,845-5,840-3,415
Free Cash Flow
-1,111-10,58721,725-8,8414,072
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
8.14%8.12%8.20%8.22%7.75%7.62%
Operating Margin
0.61%0.66%0.95%0.93%0.43%0.51%
Pretax Margin
1.80%1.88%1.78%1.48%1.40%1.32%
Profit Margin
1.14%1.21%1.22%1.00%0.83%0.83%
FCF Margin
-0.18%-1.76%3.70%-1.52%0.70%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
70.00070.00045.00042.00039.00024.000
Dividend Per Share Growth
22.41%55.56%7.14%7.69%62.50%100.00%
Dividend Yield
4.40%4.78%3.76%3.64%4.93%3.88%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.959.638.3110.799.588.24
Forward PE
-15.4515.4515.4515.4515.45
P/FCF Ratio
68.8463.79-2.90-9.65
PS Ratio
0.120.120.100.110.080.07