Yashima Denki Co., Ltd. (TYO:3153)
Japan · Delayed Price · Currency is JPY 3,455.00
-35.00 (-1.00%)
Feb 16, 2026, 3:30 PM JST
Yashima Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 74,225 | 66,074 | 64,862 | 60,269 | 60,037 | 59,194 |
Other Revenue | 1 | 1 | - | 1 | 1 | - |
| 74,226 | 66,075 | 64,862 | 60,270 | 60,038 | 59,194 | |
Revenue Growth (YoY) | 16.37% | 1.87% | 7.62% | 0.39% | 1.43% | -15.67% |
Cost of Revenue | 56,871 | 51,384 | 52,058 | 47,962 | 48,617 | 47,665 |
Gross Profit | 17,355 | 14,691 | 12,804 | 12,308 | 11,421 | 11,529 |
Selling, General & Admin | 9,893 | 9,147 | 8,619 | 9,180 | 8,952 | 9,028 |
Operating Expenses | 10,183 | 9,437 | 8,908 | 9,513 | 9,297 | 9,357 |
Operating Income | 7,172 | 5,254 | 3,896 | 2,795 | 2,124 | 2,172 |
Interest Expense | -6 | -4 | -3 | -4 | -4 | -1 |
Interest & Investment Income | 68 | 56 | 55 | 45 | 46 | 47 |
Other Non Operating Income (Expenses) | 71 | 66 | 70 | 92 | 84 | 94 |
EBT Excluding Unusual Items | 7,305 | 5,372 | 4,018 | 2,928 | 2,250 | 2,312 |
Gain (Loss) on Sale of Investments | 35 | 35 | 60 | -33 | 95 | 67 |
Gain (Loss) on Sale of Assets | 310 | 312 | -2 | -46 | -3 | 48 |
Asset Writedown | -22 | -5 | -4 | -20 | -31 | -6 |
Other Unusual Items | -44 | 80 | -215 | -1 | - | -3 |
Pretax Income | 7,584 | 5,794 | 3,857 | 2,828 | 2,311 | 2,418 |
Income Tax Expense | 2,356 | 1,760 | 1,186 | 941 | 777 | 823 |
Earnings From Continuing Operations | 5,228 | 4,034 | 2,671 | 1,887 | 1,534 | 1,595 |
Minority Interest in Earnings | -27 | -23 | -14 | 29 | -7 | -24 |
Net Income | 5,201 | 4,011 | 2,657 | 1,916 | 1,527 | 1,571 |
Net Income to Common | 5,201 | 4,011 | 2,657 | 1,916 | 1,527 | 1,571 |
Net Income Growth | 76.60% | 50.96% | 38.67% | 25.47% | -2.80% | 12.70% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | 0.15% | 0.15% | -0.21% | -0.24% | -0.68% | -0.55% |
EPS (Basic) | 244.38 | 188.70 | 125.19 | 90.09 | 71.63 | 73.19 |
EPS (Diluted) | 244.38 | 188.70 | 125.19 | 90.09 | 71.63 | 73.19 |
EPS Growth | 76.33% | 50.72% | 38.97% | 25.78% | -2.14% | 13.32% |
Free Cash Flow | - | 3,169 | 631 | 2,849 | 887 | -650 |
Free Cash Flow Per Share | - | 149.09 | 29.73 | 133.96 | 41.61 | -30.28 |
Dividend Per Share | 36.000 | 36.000 | 28.000 | 25.000 | 20.000 | 20.000 |
Dividend Growth | 28.57% | 28.57% | 12.00% | 25.00% | - | - |
Gross Margin | 23.38% | 22.23% | 19.74% | 20.42% | 19.02% | 19.48% |
Operating Margin | 9.66% | 7.95% | 6.01% | 4.64% | 3.54% | 3.67% |
Profit Margin | 7.01% | 6.07% | 4.10% | 3.18% | 2.54% | 2.65% |
Free Cash Flow Margin | - | 4.80% | 0.97% | 4.73% | 1.48% | -1.10% |
EBITDA | 7,653 | 5,718 | 4,338 | 3,246 | 2,562 | 2,527 |
EBITDA Margin | 10.31% | 8.65% | 6.69% | 5.39% | 4.27% | 4.27% |
D&A For EBITDA | 480.5 | 464 | 442 | 451 | 438 | 355 |
EBIT | 7,172 | 5,254 | 3,896 | 2,795 | 2,124 | 2,172 |
EBIT Margin | 9.66% | 7.95% | 6.01% | 4.64% | 3.54% | 3.67% |
Effective Tax Rate | 31.06% | 30.38% | 30.75% | 33.27% | 33.62% | 34.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.