Medius Holdings Co., Ltd. (TYO:3154)

Medius Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 21, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	18,790	19,524	20,043	19,184	20,938	22,094
Market Cap Growth	-2.59%	-2.59%	4.48%	-8.38%	-5.23%	14.32%
Enterprise Value	25,693	27,657	30,936	29,564	27,543	23,731
Last Close Price	845.00	878.00	885.54	837.57	891.63	928.03
PE Ratio	13.66	14.20	17.83	12.81	11.22	10.70
PS Ratio	0.07	0.07	0.08	0.08	0.09	0.09
PB Ratio	0.92	0.95	1.02	1.03	1.21	1.40
P/TBV Ratio	1.04	1.08	1.18	1.16	1.38	1.62
P/FCF Ratio	3.57	3.71	28.51	28.55	-	6.50
P/OCF Ratio	2.68	2.79	10.43	15.67	-	3.23
EV/Sales Ratio	0.09	0.10	0.12	0.12	0.12	0.10
EV/EBITDA Ratio	6.30	6.78	9.84	8.32	8.02	6.66
EV/EBIT Ratio	13.70	14.75	23.30	15.72	12.14	8.93
EV/FCF Ratio	4.89	5.26	44.01	43.99	-	6.98
Debt / Equity Ratio	1.04	1.04	1.23	1.05	1.03	0.73
Debt / EBITDA Ratio	5.21	5.21	7.69	5.51	5.19	3.25
Debt / FCF Ratio	4.04	4.04	34.39	29.12	-	3.41
Asset Turnover	2.53	2.53	2.45	2.51	2.56	3.20
Inventory Turnover	19.29	19.29	18.58	17.95	19.05	23.95
Quick Ratio	0.92	0.92	0.93	0.85	0.83	0.93
Current Ratio	1.09	1.09	1.08	1.07	1.06	1.12
Return on Equity (ROE)	6.84%	6.84%	5.87%	8.35%	11.27%	13.90%
Return on Assets (ROA)	1.03%	1.03%	0.78%	1.23%	1.60%	2.15%
Return on Capital (ROIC)	2.74%	2.74%	2.02%	3.21%	4.53%	6.56%
Return on Capital Employed (ROCE)	5.90%	5.90%	4.40%	7.30%	8.90%	11.20%
Earnings Yield	7.32%	7.04%	5.61%	7.81%	8.92%	9.35%
FCF Yield	27.97%	26.92%	3.51%	3.50%	-39.02%	15.38%
Dividend Yield	2.37%	2.28%	2.37%	2.63%	2.13%	2.26%
Payout Ratio	33.80%	33.80%	42.88%	27.70%	24.48%	14.77%
Buyback Yield / Dilution	-0.84%	-0.84%	-0.24%	-0.29%	0.03%	-0.58%
Total Shareholder Return	1.52%	1.44%	2.13%	2.34%	2.17%	1.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.