Medius Holdings Co., Ltd. (TYO:3154)
Japan flag Japan · Delayed Price · Currency is JPY
808.00
+2.00 (0.25%)
Aug 26, 2026, 10:27 AM JST

Medius Holdings Statistics

Total Valuation

Medius Holdings has a market cap or net worth of JPY 17.92 billion. The enterprise value is 26.27 billion.

Market Cap17.92B
Enterprise Value 26.27B

Important Dates

The last earnings date was Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Medius Holdings has 22.24 million shares outstanding. The number of shares has increased by 0.17% in one year.

Current Share Class 22.24M
Shares Outstanding 22.24M
Shares Change (YoY) +0.17%
Shares Change (QoQ) -0.16%
Owned by Insiders (%) 34.52%
Owned by Institutions (%) 10.84%
Float 13.08M

Valuation Ratios

The trailing PE ratio is 19.02.

PE Ratio 19.02
Forward PE n/a
PS Ratio 0.06
PB Ratio 0.86
P/TBV Ratio 0.94
P/FCF Ratio n/a
P/OCF Ratio 47.89
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 27.83
EV / Sales 0.09
EV / EBITDA 6.56
EV / EBIT 14.75
EV / FCF n/a

Financial Position

The company has a current ratio of 1.10, with a Debt / Equity ratio of 0.89.

Current Ratio 1.10
Quick Ratio 0.84
Debt / Equity 0.89
Debt / EBITDA 4.59
Debt / FCF -49.21
Interest Coverage 7.66

Financial Efficiency

Return on equity (ROE) is 4.58% and return on invested capital (ROIC) is 2.71%.

Return on Equity (ROE) 4.58%
Return on Assets (ROA) 0.99%
Return on Invested Capital (ROIC) 2.71%
Return on Capital Employed (ROCE) 5.77%
Weighted Average Cost of Capital (WACC) 3.66%
Revenue Per Employee 115.66M
Profits Per Employee 361,168
Employee Count2,614
Asset Turnover 2.68
Inventory Turnover 19.07

Taxes

In the past 12 months, Medius Holdings has paid 1.17 billion in taxes.

Income Tax 1.17B
Effective Tax Rate 55.26%

Stock Price Statistics

The stock price has decreased by -4.62% in the last 52 weeks. The beta is 0.47, so Medius Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change -4.62%
50-Day Moving Average 803.98
200-Day Moving Average 816.66
Relative Strength Index (RSI) 54.60
Average Volume (20 Days) 29,545

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medius Holdings had revenue of JPY 302.34 billion and earned 944.09 million in profits. Earnings per share was 42.38.

Revenue302.34B
Gross Profit 35.82B
Operating Income 1.78B
Pretax Income 2.11B
Net Income 944.09M
EBITDA 4.01B
EBIT 1.78B
Earnings Per Share (EPS) 42.38
Full Income Statement

Balance Sheet

The company has 10.05 billion in cash and 18.39 billion in debt, with a net cash position of -8.34 billion or -375.07 per share.

Cash & Cash Equivalents 10.05B
Total Debt 18.39B
Net Cash -8.34B
Net Cash Per Share -375.07
Equity (Book Value) 20.75B
Book Value Per Share 932.55
Working Capital 8.37B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 374.23 million and capital expenditures -747.95 million, giving a free cash flow of -373.71 million.

Operating Cash Flow 374.23M
Capital Expenditures -747.95M
Depreciation & Amortization 2.23B
Net Borrowing -2.96B
Free Cash Flow -373.71M
FCF Per Share -16.81
Full Cash Flow Statement

Margins

Gross margin is 11.85%, with operating and profit margins of 0.59% and 0.31%.

Gross Margin 11.85%
Operating Margin 0.59%
Pretax Margin 0.70%
Profit Margin 0.31%
EBITDA Margin 1.33%
EBIT Margin 0.59%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 2.48%.

Dividend Per Share 20.00
Dividend Yield 2.48%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 47.02%
Buyback Yield -0.17%
Shareholder Yield 2.31%
Earnings Yield 5.27%
FCF Yield -2.09%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 3.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 3

Scores

Medius Holdings has an Altman Z-Score of 3.13 and a Piotroski F-Score of 6.

Altman Z-Score 3.13
Piotroski F-Score 6