Medius Holdings Co., Ltd. (TYO:3154)
Japan flag Japan · Delayed Price · Currency is JPY
845.00
-1.00 (-0.12%)
Aug 22, 2025, 3:30 PM JST

Medius Holdings Statistics

Total Valuation

Medius Holdings has a market cap or net worth of JPY 18.79 billion. The enterprise value is 25.69 billion.

Market Cap18.79B
Enterprise Value 25.69B

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Medius Holdings has 22.24 million shares outstanding. The number of shares has increased by 0.84% in one year.

Current Share Class 22.24M
Shares Outstanding 22.24M
Shares Change (YoY) +0.84%
Shares Change (QoQ) +0.15%
Owned by Insiders (%) 34.99%
Owned by Institutions (%) 10.40%
Float 12.96M

Valuation Ratios

The trailing PE ratio is 13.66.

PE Ratio 13.66
Forward PE n/a
PS Ratio 0.07
PB Ratio 0.92
P/TBV Ratio 1.04
P/FCF Ratio 3.57
P/OCF Ratio 2.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.30, with an EV/FCF ratio of 4.89.

EV / Earnings 18.68
EV / Sales 0.09
EV / EBITDA 6.30
EV / EBIT 13.70
EV / FCF 4.89

Financial Position

The company has a current ratio of 1.09, with a Debt / Equity ratio of 1.04.

Current Ratio 1.09
Quick Ratio 0.92
Debt / Equity 1.04
Debt / EBITDA 5.21
Debt / FCF 4.04
Interest Coverage 10.79

Financial Efficiency

Return on equity (ROE) is 6.84% and return on invested capital (ROIC) is 2.74%.

Return on Equity (ROE) 6.84%
Return on Assets (ROA) 1.03%
Return on Invested Capital (ROIC) 2.74%
Return on Capital Employed (ROCE) 5.93%
Revenue Per Employee 114.70M
Profits Per Employee 546,455
Employee Count2,517
Asset Turnover 2.53
Inventory Turnover 19.29

Taxes

In the past 12 months, Medius Holdings has paid 1.02 billion in taxes.

Income Tax 1.02B
Effective Tax Rate 42.49%

Stock Price Statistics

The stock price has increased by +6.02% in the last 52 weeks. The beta is 0.47, so Medius Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change +6.02%
50-Day Moving Average 883.38
200-Day Moving Average 889.11
Relative Strength Index (RSI) 39.62
Average Volume (20 Days) 31,315

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medius Holdings had revenue of JPY 288.69 billion and earned 1.38 billion in profits. Earnings per share was 61.85.

Revenue288.69B
Gross Profit 34.44B
Operating Income 1.88B
Pretax Income 2.39B
Net Income 1.38B
EBITDA 4.08B
EBIT 1.88B
Earnings Per Share (EPS) 61.85
Full Income Statement

Balance Sheet

The company has 14.33 billion in cash and 21.24 billion in debt, giving a net cash position of -6.90 billion or -310.39 per share.

Cash & Cash Equivalents 14.33B
Total Debt 21.24B
Net Cash -6.90B
Net Cash Per Share -310.39
Equity (Book Value) 20.48B
Book Value Per Share 920.89
Working Capital 7.67B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.01 billion and capital expenditures -1.76 billion, giving a free cash flow of 5.26 billion.

Operating Cash Flow 7.01B
Capital Expenditures -1.76B
Free Cash Flow 5.26B
FCF Per Share 236.38
Full Cash Flow Statement

Margins

Gross margin is 11.93%, with operating and profit margins of 0.65% and 0.48%.

Gross Margin 11.93%
Operating Margin 0.65%
Pretax Margin 0.83%
Profit Margin 0.48%
EBITDA Margin 1.41%
EBIT Margin 0.65%
FCF Margin 1.82%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 2.37%.

Dividend Per Share 20.00
Dividend Yield 2.37%
Dividend Growth (YoY) -4.76%
Years of Dividend Growth n/a
Payout Ratio 33.80%
Buyback Yield -0.84%
Shareholder Yield 1.52%
Earnings Yield 7.32%
FCF Yield 27.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 3.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 3

Scores

Medius Holdings has an Altman Z-Score of 2.99 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.99
Piotroski F-Score 6