Medius Holdings Co., Ltd. (TYO:3154)
Japan flag Japan · Delayed Price · Currency is JPY
836.00
-3.00 (-0.36%)
Feb 13, 2026, 2:13 PM JST

Medius Holdings Statistics

Total Valuation

Medius Holdings has a market cap or net worth of JPY 18.66 billion. The enterprise value is 28.28 billion.

Market Cap18.66B
Enterprise Value 28.28B

Important Dates

The last earnings date was Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Medius Holdings has 22.24 million shares outstanding. The number of shares has increased by 0.57% in one year.

Current Share Class 22.24M
Shares Outstanding 22.24M
Shares Change (YoY) +0.57%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 34.34%
Owned by Institutions (%) 10.31%
Float 12.56M

Valuation Ratios

The trailing PE ratio is 13.78.

PE Ratio 13.78
Forward PE n/a
PS Ratio 0.06
PB Ratio 0.92
P/TBV Ratio 1.03
P/FCF Ratio 6.76
P/OCF Ratio 4.78
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.15, with an EV/FCF ratio of 10.25.

EV / Earnings 20.86
EV / Sales 0.10
EV / EBITDA 7.15
EV / EBIT 16.53
EV / FCF 10.25

Financial Position

The company has a current ratio of 1.08, with a Debt / Equity ratio of 1.42.

Current Ratio 1.08
Quick Ratio 0.88
Debt / Equity 1.42
Debt / EBITDA 7.30
Debt / FCF 10.46
Interest Coverage 8.51

Financial Efficiency

Return on equity (ROE) is 6.74% and return on invested capital (ROIC) is 3.44%.

Return on Equity (ROE) 6.74%
Return on Assets (ROA) 0.86%
Return on Invested Capital (ROIC) 3.44%
Return on Capital Employed (ROCE) 5.53%
Weighted Average Cost of Capital (WACC) 3.17%
Revenue Per Employee 112.93M
Profits Per Employee 518,745
Employee Count2,614
Asset Turnover 2.39
Inventory Turnover 18.17

Taxes

In the past 12 months, Medius Holdings has paid 855.00 million in taxes.

Income Tax 855.00M
Effective Tax Rate 38.67%

Stock Price Statistics

The stock price has decreased by -5.30% in the last 52 weeks. The beta is 0.57, so Medius Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change -5.30%
50-Day Moving Average 816.02
200-Day Moving Average 862.89
Relative Strength Index (RSI) 59.19
Average Volume (20 Days) 23,290

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medius Holdings had revenue of JPY 295.20 billion and earned 1.36 billion in profits. Earnings per share was 60.89.

Revenue295.20B
Gross Profit 34.89B
Operating Income 1.71B
Pretax Income 2.21B
Net Income 1.36B
EBITDA 3.96B
EBIT 1.71B
Earnings Per Share (EPS) 60.89
Full Income Statement

Balance Sheet

The company has 19.25 billion in cash and 28.87 billion in debt, with a net cash position of -9.62 billion or -432.47 per share.

Cash & Cash Equivalents 19.25B
Total Debt 28.87B
Net Cash -9.62B
Net Cash Per Share -432.47
Equity (Book Value) 20.28B
Book Value Per Share 911.76
Working Capital 7.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.90 billion and capital expenditures -1.14 billion, giving a free cash flow of 2.76 billion.

Operating Cash Flow 3.90B
Capital Expenditures -1.14B
Free Cash Flow 2.76B
FCF Per Share 124.12
Full Cash Flow Statement

Margins

Gross margin is 11.82%, with operating and profit margins of 0.58% and 0.46%.

Gross Margin 11.82%
Operating Margin 0.58%
Pretax Margin 0.75%
Profit Margin 0.46%
EBITDA Margin 1.34%
EBIT Margin 0.58%
FCF Margin 0.93%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 2.39%.

Dividend Per Share 20.00
Dividend Yield 2.39%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 32.60%
Buyback Yield -0.57%
Shareholder Yield 1.82%
Earnings Yield 7.27%
FCF Yield 14.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 3.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 3

Scores

Medius Holdings has an Altman Z-Score of 2.69 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.69
Piotroski F-Score 7