Restar Corporation (TYO:3156)
Japan · Delayed Price · Currency is JPY 2,955.00
+93.00 (3.25%)
Mar 5, 2026, 3:30 PM JST
Restar Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 581,158 | 561,001 | 512,484 | 487,129 | 399,590 | 323,815 | |
Revenue Growth (YoY) | 4.82% | 9.47% | 5.21% | 21.91% | 23.40% | -14.68% |
Cost of Revenue | 531,484 | 513,301 | 467,212 | 446,644 | 369,407 | 298,693 |
Gross Profit | 49,674 | 47,700 | 45,272 | 40,485 | 30,183 | 25,122 |
Selling, General & Admin | 34,554 | 31,932 | 28,051 | 24,792 | 21,533 | 17,581 |
Amortization of Goodwill & Intangibles | 656 | 656 | 652 | 672 | 526 | 566 |
Operating Expenses | 36,148 | 33,526 | 29,340 | 26,061 | 22,595 | 18,883 |
Operating Income | 13,526 | 14,174 | 15,932 | 14,424 | 7,588 | 6,239 |
Interest Expense | -2,640 | -2,581 | -3,835 | -1,795 | -660 | -740 |
Interest & Investment Income | 468 | 474 | 410 | 360 | 289 | 67 |
Earnings From Equity Investments | 78 | 36 | 94 | 118 | 192 | 187 |
Currency Exchange Gain (Loss) | -1,093 | -955 | -617 | -1,129 | -488 | -171 |
Other Non Operating Income (Expenses) | -673 | -1,588 | -1,741 | -230 | -318 | -37 |
EBT Excluding Unusual Items | 9,666 | 9,560 | 10,243 | 11,748 | 6,603 | 5,545 |
Gain (Loss) on Sale of Investments | 59 | -4,182 | 295 | 118 | 1,943 | 4,013 |
Gain (Loss) on Sale of Assets | - | 12 | 1,882 | - | - | - |
Asset Writedown | -239 | -136 | -352 | -892 | - | -4,580 |
Other Unusual Items | -293 | 39 | -69 | -550 | -9 | -644 |
Pretax Income | 9,193 | 5,293 | 11,999 | 10,424 | 8,537 | 4,334 |
Income Tax Expense | 2,357 | -3,441 | 4,324 | 2,962 | 2,634 | 752 |
Earnings From Continuing Operations | 6,836 | 8,734 | 7,675 | 7,462 | 5,903 | 3,582 |
Minority Interest in Earnings | -956 | -1,261 | -671 | -377 | 54 | 472 |
Net Income | 5,880 | 7,473 | 7,004 | 7,085 | 5,957 | 4,054 |
Net Income to Common | 5,880 | 7,473 | 7,004 | 7,085 | 5,957 | 4,054 |
Net Income Growth | -22.80% | 6.70% | -1.14% | 18.94% | 46.94% | -29.15% |
Shares Outstanding (Basic) | 28 | 29 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 28 | 29 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -4.89% | -3.14% | - | - | - | - |
EPS (Basic) | 208.94 | 256.58 | 232.94 | 235.63 | 198.12 | 134.83 |
EPS (Diluted) | 208.94 | 255.86 | 231.91 | 234.73 | 197.32 | 134.83 |
EPS Growth | -18.41% | 10.33% | -1.20% | 18.96% | 46.35% | -29.15% |
Free Cash Flow | - | 17,892 | 11,870 | -5,315 | -35,193 | 16,249 |
Free Cash Flow Per Share | - | 614.32 | 394.77 | -176.77 | -1170.45 | 540.41 |
Dividend Per Share | 60.000 | 120.000 | 115.000 | 115.000 | 90.000 | 70.000 |
Dividend Growth | -50.00% | 4.35% | - | 27.78% | 28.57% | - |
Gross Margin | 8.55% | 8.50% | 8.83% | 8.31% | 7.55% | 7.76% |
Operating Margin | 2.33% | 2.53% | 3.11% | 2.96% | 1.90% | 1.93% |
Profit Margin | 1.01% | 1.33% | 1.37% | 1.45% | 1.49% | 1.25% |
Free Cash Flow Margin | - | 3.19% | 2.32% | -1.09% | -8.81% | 5.02% |
EBITDA | 18,563 | 18,861 | 20,152 | 18,535 | 10,949 | 9,905 |
EBITDA Margin | 3.19% | 3.36% | 3.93% | 3.81% | 2.74% | 3.06% |
D&A For EBITDA | 5,037 | 4,687 | 4,220 | 4,111 | 3,361 | 3,666 |
EBIT | 13,526 | 14,174 | 15,932 | 14,424 | 7,588 | 6,239 |
EBIT Margin | 2.33% | 2.53% | 3.11% | 2.96% | 1.90% | 1.93% |
Effective Tax Rate | 25.64% | - | 36.04% | 28.42% | 30.85% | 17.35% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.