Restar Corporation (TYO:3156)
Japan
· Delayed Price · Currency is JPY 2,280.00
-4.00 (-0.18%)
Apr 2, 2025, 2:41 PM JST
Restar Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 554,422 | 512,484 | 487,129 | 399,590 | 323,815 | 379,548 | Upgrade
|
| Revenue Growth (YoY) | 12.21% | 5.21% | 21.91% | 23.40% | -14.68% | 84.45% | Upgrade
|
| Cost of Revenue | 508,129 | 467,212 | 446,644 | 369,407 | 298,693 | 353,897 | Upgrade
|
| Gross Profit | 46,293 | 45,272 | 40,485 | 30,183 | 25,122 | 25,651 | Upgrade
|
| Selling, General & Admin | 30,327 | 28,051 | 24,792 | 21,533 | 17,581 | 18,065 | Upgrade
|
| Operating Expenses | 31,616 | 29,340 | 26,061 | 22,595 | 18,883 | 19,013 | Upgrade
|
| Operating Income | 14,677 | 15,932 | 14,424 | 7,588 | 6,239 | 6,638 | Upgrade
|
| Interest Expense | -3,007 | -3,835 | -1,795 | -660 | -740 | -1,519 | Upgrade
|
| Interest & Investment Income | 387 | 410 | 360 | 289 | 67 | 144 | Upgrade
|
| Earnings From Equity Investments | 37 | 94 | 118 | 192 | 187 | 3,982 | Upgrade
|
| Currency Exchange Gain (Loss) | -125 | -617 | -1,129 | -488 | -171 | -75 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,285 | -1,741 | -230 | -318 | -37 | -145 | Upgrade
|
| EBT Excluding Unusual Items | 10,684 | 10,243 | 11,748 | 6,603 | 5,545 | 9,025 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,326 | 295 | 118 | 1,943 | 4,013 | -59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 40 | 1,882 | - | - | - | - | Upgrade
|
| Asset Writedown | -321 | -352 | -892 | - | -4,580 | - | Upgrade
|
| Other Unusual Items | -35 | -69 | -550 | -9 | -644 | -948 | Upgrade
|
| Pretax Income | 6,042 | 11,999 | 10,424 | 8,537 | 4,334 | 8,018 | Upgrade
|
| Income Tax Expense | -2,821 | 4,324 | 2,962 | 2,634 | 752 | 2,321 | Upgrade
|
| Earnings From Continuing Operations | 8,863 | 7,675 | 7,462 | 5,903 | 3,582 | 5,697 | Upgrade
|
| Minority Interest in Earnings | -1,246 | -671 | -377 | 54 | 472 | 25 | Upgrade
|
| Net Income | 7,617 | 7,004 | 7,085 | 5,957 | 4,054 | 5,722 | Upgrade
|
| Net Income to Common | 7,617 | 7,004 | 7,085 | 5,957 | 4,054 | 5,722 | Upgrade
|
| Net Income Growth | 27.69% | -1.14% | 18.94% | 46.94% | -29.15% | 161.04% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -1.60% | - | - | - | - | 91.56% | Upgrade
|
| EPS (Basic) | 257.44 | 232.94 | 235.63 | 198.12 | 134.83 | 190.30 | Upgrade
|
| EPS (Diluted) | 256.08 | 231.91 | 234.73 | 197.32 | 134.83 | 190.30 | Upgrade
|
| EPS Growth | 29.56% | -1.20% | 18.96% | 46.35% | -29.15% | 36.27% | Upgrade
|
| Free Cash Flow | - | 11,870 | -5,315 | -35,193 | 16,249 | 15,627 | Upgrade
|
| Free Cash Flow Per Share | - | 394.77 | -176.77 | -1170.45 | 540.41 | 519.72 | Upgrade
|
| Dividend Per Share | 120.000 | 115.000 | 115.000 | 90.000 | 70.000 | 70.000 | Upgrade
|
| Dividend Growth | -7.69% | - | 27.78% | 28.57% | - | -6.67% | Upgrade
|
| Gross Margin | 8.35% | 8.83% | 8.31% | 7.55% | 7.76% | 6.76% | Upgrade
|
| Operating Margin | 2.65% | 3.11% | 2.96% | 1.90% | 1.93% | 1.75% | Upgrade
|
| Profit Margin | 1.37% | 1.37% | 1.45% | 1.49% | 1.25% | 1.51% | Upgrade
|
| Free Cash Flow Margin | - | 2.32% | -1.09% | -8.81% | 5.02% | 4.12% | Upgrade
|
| EBITDA | 18,979 | 20,152 | 18,535 | 10,949 | 9,905 | 10,337 | Upgrade
|
| EBITDA Margin | 3.42% | 3.93% | 3.81% | 2.74% | 3.06% | 2.72% | Upgrade
|
| D&A For EBITDA | 4,302 | 4,220 | 4,111 | 3,361 | 3,666 | 3,699 | Upgrade
|
| EBIT | 14,677 | 15,932 | 14,424 | 7,588 | 6,239 | 6,638 | Upgrade
|
| EBIT Margin | 2.65% | 3.11% | 2.96% | 1.90% | 1.93% | 1.75% | Upgrade
|
| Effective Tax Rate | - | 36.04% | 28.42% | 30.85% | 17.35% | 28.95% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.