GEOLIVE Group Corporation (TYO:3157)
Japan flag Japan · Delayed Price · Currency is JPY
1,146.00
-2.00 (-0.17%)
Jul 4, 2025, 3:30 PM JST

GEOLIVE Group Statistics

Total Valuation

GEOLIVE Group has a market cap or net worth of JPY 15.21 billion. The enterprise value is 11.67 billion.

Market Cap 15.21B
Enterprise Value 11.67B

Important Dates

The next estimated earnings date is Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

GEOLIVE Group has 13.27 million shares outstanding. The number of shares has decreased by -0.01% in one year.

Current Share Class 13.27M
Shares Outstanding 13.27M
Shares Change (YoY) -0.01%
Shares Change (QoQ) -0.04%
Owned by Insiders (%) 41.72%
Owned by Institutions (%) 0.11%
Float 5.03M

Valuation Ratios

The trailing PE ratio is 9.50.

PE Ratio 9.50
Forward PE n/a
PS Ratio 0.09
PB Ratio 0.65
P/TBV Ratio 0.72
P/FCF Ratio 6.98
P/OCF Ratio 6.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.63, with an EV/FCF ratio of 5.36.

EV / Earnings 7.29
EV / Sales 0.07
EV / EBITDA 4.63
EV / EBIT 6.07
EV / FCF 5.36

Financial Position

The company has a current ratio of 1.20, with a Debt / Equity ratio of 0.59.

Current Ratio 1.20
Quick Ratio 1.04
Debt / Equity 0.59
Debt / EBITDA 5.42
Debt / FCF 6.26
Interest Coverage 27.47

Financial Efficiency

Return on equity (ROE) is 6.99% and return on invested capital (ROIC) is 3.75%.

Return on Equity (ROE) 6.99%
Return on Assets (ROA) 1.45%
Return on Invested Capital (ROIC) 3.75%
Return on Capital Employed (ROCE) 5.36%
Revenue Per Employee 116.56M
Profits Per Employee 1.06M
Employee Count 1,511
Asset Turnover 2.13
Inventory Turnover 26.97

Taxes

In the past 12 months, GEOLIVE Group has paid 1.19 billion in taxes.

Income Tax 1.19B
Effective Tax Rate 42.66%

Stock Price Statistics

The stock price has decreased by -4.82% in the last 52 weeks. The beta is 0.53, so GEOLIVE Group's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change -4.82%
50-Day Moving Average 1,089.46
200-Day Moving Average 1,091.38
Relative Strength Index (RSI) 72.22
Average Volume (20 Days) 3,620

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GEOLIVE Group had revenue of JPY 176.12 billion and earned 1.60 billion in profits. Earnings per share was 120.64.

Revenue 176.12B
Gross Profit 23.38B
Operating Income 1.92B
Pretax Income 2.79B
Net Income 1.60B
EBITDA 2.52B
EBIT 1.92B
Earnings Per Share (EPS) 120.64
Full Income Statement

Balance Sheet

The company has 17.26 billion in cash and 13.65 billion in debt, giving a net cash position of 3.61 billion or 271.93 per share.

Cash & Cash Equivalents 17.26B
Total Debt 13.65B
Net Cash 3.61B
Net Cash Per Share 271.93
Equity (Book Value) 23.30B
Book Value Per Share 1,750.09
Working Capital 10.93B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.30 billion and capital expenditures -124.00 million, giving a free cash flow of 2.18 billion.

Operating Cash Flow 2.30B
Capital Expenditures -124.00M
Free Cash Flow 2.18B
FCF Per Share 164.26
Full Cash Flow Statement

Margins

Gross margin is 13.27%, with operating and profit margins of 1.09% and 0.91%.

Gross Margin 13.27%
Operating Margin 1.09%
Pretax Margin 1.58%
Profit Margin 0.91%
EBITDA Margin 1.43%
EBIT Margin 1.09%
FCF Margin 1.24%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 4.19%.

Dividend Per Share 48.00
Dividend Yield 4.19%
Dividend Growth (YoY) -13.64%
Years of Dividend Growth n/a
Payout Ratio 31.48%
Buyback Yield 0.01%
Shareholder Yield 4.20%
Earnings Yield 10.53%
FCF Yield 14.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a forward split with a ratio of 1.1500069.

Last Split Date Sep 27, 2017
Split Type Forward
Split Ratio 1.1500069

Scores

GEOLIVE Group has an Altman Z-Score of 2.66 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.66
Piotroski F-Score 5