GEOLIVE Group Corporation (TYO:3157)
Japan flag Japan · Delayed Price · Currency is JPY
1,452.00
+13.00 (0.90%)
May 13, 2026, 3:24 PM JST

GEOLIVE Group Statistics

Total Valuation

GEOLIVE Group has a market cap or net worth of JPY 19.27 billion. The enterprise value is 15.22 billion.

Market Cap19.27B
Enterprise Value 15.22B

Important Dates

The last earnings date was Monday, May 11, 2026.

Earnings Date May 11, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

GEOLIVE Group has 13.27 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 13.27M
Shares Outstanding 13.27M
Shares Change (YoY) +0.01%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 6.37%
Owned by Institutions (%) 0.02%
Float 6.11M

Valuation Ratios

The trailing PE ratio is 9.02.

PE Ratio 9.02
Forward PE n/a
PS Ratio 0.10
PB Ratio 0.77
P/TBV Ratio 0.86
P/FCF Ratio 6.72
P/OCF Ratio 5.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.27, with an EV/FCF ratio of 5.31.

EV / Earnings 7.12
EV / Sales 0.08
EV / EBITDA 5.27
EV / EBIT 7.19
EV / FCF 5.31

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 0.39.

Current Ratio 1.14
Quick Ratio 0.94
Debt / Equity 0.39
Debt / EBITDA 3.36
Debt / FCF 3.38
Interest Coverage 19.79

Financial Efficiency

Return on equity (ROE) is 8.88% and return on invested capital (ROIC) is 7.49%.

Return on Equity (ROE) 8.88%
Return on Assets (ROA) 1.43%
Return on Invested Capital (ROIC) 7.49%
Return on Capital Employed (ROCE) 5.79%
Weighted Average Cost of Capital (WACC) 5.32%
Revenue Per Employee 122.93M
Profits Per Employee 1.41M
Employee Count1,511
Asset Turnover 2.00
Inventory Turnover 20.60

Taxes

In the past 12 months, GEOLIVE Group has paid 817.00 million in taxes.

Income Tax 817.00M
Effective Tax Rate 27.59%

Stock Price Statistics

The stock price has increased by +35.96% in the last 52 weeks. The beta is 0.61, so GEOLIVE Group's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change +35.96%
50-Day Moving Average 1,547.10
200-Day Moving Average 1,420.93
Relative Strength Index (RSI) 43.08
Average Volume (20 Days) 5,185

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GEOLIVE Group had revenue of JPY 185.75 billion and earned 2.14 billion in profits. Earnings per share was 160.94.

Revenue185.75B
Gross Profit 25.86B
Operating Income 2.12B
Pretax Income 2.96B
Net Income 2.14B
EBITDA 2.89B
EBIT 2.12B
Earnings Per Share (EPS) 160.94
Full Income Statement

Balance Sheet

The company has 13.82 billion in cash and 9.69 billion in debt, with a net cash position of 4.13 billion or 311.19 per share.

Cash & Cash Equivalents 13.82B
Total Debt 9.69B
Net Cash 4.13B
Net Cash Per Share 311.19
Equity (Book Value) 25.00B
Book Value Per Share 1,877.83
Working Capital 8.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.56 billion and capital expenditures -694.00 million, giving a free cash flow of 2.87 billion.

Operating Cash Flow 3.56B
Capital Expenditures -694.00M
Depreciation & Amortization 768.00M
Net Borrowing -4.54B
Free Cash Flow 2.87B
FCF Per Share 215.95
Full Cash Flow Statement

Margins

Gross margin is 13.92%, with operating and profit margins of 1.14% and 1.15%.

Gross Margin 13.92%
Operating Margin 1.14%
Pretax Margin 1.59%
Profit Margin 1.15%
EBITDA Margin 1.55%
EBIT Margin 1.14%
FCF Margin 1.54%

Dividends & Yields

This stock pays an annual dividend of 52.00, which amounts to a dividend yield of 3.61%.

Dividend Per Share 52.00
Dividend Yield 3.61%
Dividend Growth (YoY) 31.58%
Years of Dividend Growth 1
Payout Ratio 26.69%
Buyback Yield -0.01%
Shareholder Yield 3.57%
Earnings Yield 11.08%
FCF Yield 14.87%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a forward split with a ratio of 1.1500069.

Last Split Date Sep 27, 2017
Split Type Forward
Split Ratio 1.1500069

Scores

GEOLIVE Group has an Altman Z-Score of 2.6 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.6
Piotroski F-Score 6