AZEARTH Corporation (TYO:3161)
Japan · Delayed Price · Currency is JPY 670.00
+4.00 (0.60%)
Sep 15, 2026, 11:00 AM JST
AZEARTH Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 8,660 | 8,289 | 8,027 | 8,242 | 9,081 | 9,545 | |
Revenue Growth | 7.99% | 3.26% | -2.61% | -9.24% | -4.86% | -6.47% |
Cost of Revenue | 6,852 | 6,573 | 6,337 | 6,556 | 7,128 | 7,663 |
Gross Profit | 1,808 | 1,716 | 1,690 | 1,686 | 1,953 | 1,882 |
Selling, General & Admin | 1,528 | 1,521 | 1,493 | 1,387 | 1,417 | 1,487 |
Research & Development | 3 | 3 | 4 | 5 | 5 | - |
Operating Expenses | 1,531 | 1,524 | 1,498 | 1,394 | 1,421 | 1,494 |
Operating Income | 277 | 192 | 192 | 292 | 532 | 388 |
Interest & Investment Income | 10 | 10 | 7 | 6 | 5 | 7 |
Earnings From Equity Investments | - | - | -1 | -1 | 2 | - |
Currency Exchange Gain (Loss) | -9 | -2 | - | - | 3 | -1 |
Other Non Operating Income (Expenses) | 10 | 13 | 16 | 11 | 20 | 19 |
EBT Excluding Unusual Items | 288 | 213 | 214 | 308 | 562 | 413 |
Gain (Loss) on Sale of Investments | - | - | 68 | - | - | 2 |
Gain (Loss) on Sale of Assets | - | - | 3 | - | - | - |
Asset Writedown | - | -1 | - | - | -241 | - |
Other Unusual Items | - | - | -9 | - | 248 | 1 |
Pretax Income | 288 | 212 | 276 | 308 | 569 | 416 |
Income Tax Expense | 104 | 74 | 77 | 121 | 163 | 150 |
Net Income | 184 | 138 | 199 | 187 | 406 | 266 |
Net Income to Common | 184 | 138 | 199 | 187 | 406 | 266 |
Net Income Growth | 6.36% | -30.65% | 6.42% | -53.94% | 52.63% | -57.17% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.25% | 0.21% | 0.24% | 0.54% | 0.21% | 0.15% |
EPS (Basic) | 32.23 | 24.19 | 34.96 | 32.93 | 71.87 | 47.19 |
EPS (Diluted) | 32.23 | 24.19 | 34.96 | 32.93 | 71.87 | 47.19 |
EPS Growth | 6.09% | -30.80% | 6.16% | -54.19% | 52.32% | -57.23% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | - | -61 | 388 | -33 | 851 | -697 |
Free Cash Flow Per Share | - | -10.69 | 68.16 | -5.81 | 150.65 | -123.64 |
Dividend Per Share | 23.000 | 23.000 | 23.000 | 23.000 | 22.000 | 20.000 |
Dividend Growth | 0% | 0% | 0% | 4.54% | 10.00% | 0% |
Gross Margin | 20.88% | 20.70% | 21.05% | 20.46% | 21.51% | 19.72% |
Operating Margin | 3.20% | 2.32% | 2.39% | 3.54% | 5.86% | 4.06% |
Profit Margin | 2.13% | 1.67% | 2.48% | 2.27% | 4.47% | 2.79% |
Free Cash Flow Margin | - | -0.74% | 4.83% | -0.40% | 9.37% | -7.30% |
EBITDA | 416.25 | 323 | 290 | 388 | 640 | 487 |
EBITDA Margin | 4.81% | 3.90% | 3.61% | 4.71% | 7.05% | 5.10% |
D&A For EBITDA | 139.25 | 131 | 98 | 96 | 108 | 99 |
EBIT | 277 | 192 | 192 | 292 | 532 | 388 |
EBIT Margin | 3.20% | 2.32% | 2.39% | 3.54% | 5.86% | 4.06% |
Effective Tax Rate | 36.11% | 34.91% | 27.90% | 39.29% | 28.65% | 36.06% |