MERF Inc. (TYO:3168)
Japan flag Japan · Delayed Price · Currency is JPY
1,342.00
-23.00 (-1.68%)
Apr 17, 2026, 3:30 PM JST

MERF Inc. Statistics

Total Valuation

MERF Inc. has a market cap or net worth of JPY 19.30 billion. The enterprise value is 32.71 billion.

Market Cap19.30B
Enterprise Value 32.71B

Important Dates

The last earnings date was Monday, April 13, 2026.

Earnings Date Apr 13, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

MERF Inc. has 14.14 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 14.14M
Shares Outstanding 14.14M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 26.00%
Owned by Institutions (%) 1.06%
Float 4.06M

Valuation Ratios

The trailing PE ratio is 11.66.

PE Ratio 11.66
Forward PE n/a
PS Ratio 0.23
PB Ratio 1.71
P/TBV Ratio 1.72
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.01, with an EV/FCF ratio of -12.13.

EV / Earnings 19.75
EV / Sales 0.38
EV / EBITDA 10.01
EV / EBIT 11.71
EV / FCF -12.13

Financial Position

The company has a current ratio of 1.81, with a Debt / Equity ratio of 1.28.

Current Ratio 1.81
Quick Ratio 0.88
Debt / Equity 1.28
Debt / EBITDA 4.44
Debt / FCF -5.38
Interest Coverage 13.57

Financial Efficiency

Return on equity (ROE) is 16.12% and return on invested capital (ROIC) is 7.73%.

Return on Equity (ROE) 16.12%
Return on Assets (ROA) 6.12%
Return on Invested Capital (ROIC) 7.73%
Return on Capital Employed (ROCE) 17.06%
Weighted Average Cost of Capital (WACC) 6.74%
Revenue Per Employee 551.89M
Profits Per Employee 10.75M
Employee Count154
Asset Turnover 2.98
Inventory Turnover 11.49

Taxes

In the past 12 months, MERF Inc. has paid 936.00 million in taxes.

Income Tax 936.00M
Effective Tax Rate 36.11%

Stock Price Statistics

The stock price has increased by +172.21% in the last 52 weeks. The beta is 1.25, so MERF Inc.'s price volatility has been higher than the market average.

Beta (5Y) 1.25
52-Week Price Change +172.21%
50-Day Moving Average 1,405.44
200-Day Moving Average 808.81
Relative Strength Index (RSI) 47.56
Average Volume (20 Days) 184,040

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MERF Inc. had revenue of JPY 84.99 billion and earned 1.66 billion in profits. Earnings per share was 117.12.

Revenue84.99B
Gross Profit 5.27B
Operating Income 2.80B
Pretax Income 2.59B
Net Income 1.66B
EBITDA 3.27B
EBIT 2.80B
Earnings Per Share (EPS) 117.12
Full Income Statement

Balance Sheet

The company has 1.10 billion in cash and 14.52 billion in debt, with a net cash position of -13.42 billion or -949.09 per share.

Cash & Cash Equivalents 1.10B
Total Debt 14.52B
Net Cash -13.42B
Net Cash Per Share -949.09
Equity (Book Value) 11.31B
Book Value Per Share 799.25
Working Capital 11.30B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.93 billion and capital expenditures -763.00 million, giving a free cash flow of -2.70 billion.

Operating Cash Flow -1.93B
Capital Expenditures -763.00M
Depreciation & Amortization 476.00M
Net Borrowing -888.00M
Free Cash Flow -2.70B
FCF Per Share -190.78
Full Cash Flow Statement

Margins

Gross margin is 6.20%, with operating and profit margins of 3.29% and 1.95%.

Gross Margin 6.20%
Operating Margin 3.29%
Pretax Margin 3.05%
Profit Margin 1.95%
EBITDA Margin 3.85%
EBIT Margin 3.29%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 1.48%.

Dividend Per Share 20.00
Dividend Yield 1.48%
Dividend Growth (YoY) 50.00%
Years of Dividend Growth n/a
Payout Ratio 17.09%
Buyback Yield -0.11%
Shareholder Yield 1.37%
Earnings Yield 8.58%
FCF Yield -13.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 26, 2018. It was a forward split with a ratio of 2.

Last Split Date Feb 26, 2018
Split Type Forward
Split Ratio 2

Scores

MERF Inc. has an Altman Z-Score of 4.23 and a Piotroski F-Score of 4.

Altman Z-Score 4.23
Piotroski F-Score 4