Misawa & Co.,Ltd. (TYO:3169)
Japan
· Delayed Price · Currency is JPY 651.00
+19.00 (3.01%)
Apr 24, 2025, 3:30 PM JST
Misawa & Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '21 Jan 31, 2021 | Jan '20 Jan 31, 2020 | Jan '19 Jan 31, 2019 | Jan '18 Jan 31, 2018 | Jan '17 Jan 31, 2017 | 2012 - 2016 |
| Revenue | 10,924 | 11,174 | 10,186 | 9,195 | 8,147 | Upgrade
|
| Revenue Growth (YoY) | -2.24% | 9.70% | 10.78% | 12.86% | 0.84% | Upgrade
|
| Cost of Revenue | 4,210 | 4,378 | 4,112 | 3,767 | 3,524 | Upgrade
|
| Gross Profit | 6,714 | 6,796 | 6,074 | 5,428 | 4,623 | Upgrade
|
| Selling, General & Admin | 5,888 | 5,960 | 5,633 | 5,379 | 4,594 | Upgrade
|
| Other Operating Expenses | - | 20 | 39 | 132 | 208 | Upgrade
|
| Operating Expenses | 5,888 | 5,980 | 5,672 | 5,511 | 4,802 | Upgrade
|
| Operating Income | 826 | 816 | 402 | -83 | -179 | Upgrade
|
| Interest Expense | -7 | -10 | -14 | -7 | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 10 | -28 | -12 | -34 | Upgrade
|
| Other Non Operating Income (Expenses) | 63 | 2 | -1 | 11 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 884 | 818 | 359 | -91 | -215 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 14 | - | - | - | Upgrade
|
| Asset Writedown | - | -55 | -97 | -316 | -195 | Upgrade
|
| Other Unusual Items | - | - | -137 | 45 | -60 | Upgrade
|
| Pretax Income | 884 | 777 | 125 | -362 | -470 | Upgrade
|
| Income Tax Expense | 266 | 267 | -38 | -44 | -54 | Upgrade
|
| Net Income | 618 | 510 | 163 | -318 | -416 | Upgrade
|
| Net Income to Common | 618 | 510 | 163 | -318 | -416 | Upgrade
|
| Net Income Growth | 21.18% | 212.88% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | 0.07% | 0.16% | 1.68% | Upgrade
|
| EPS (Basic) | 86.90 | 71.72 | 22.93 | -44.74 | -58.62 | Upgrade
|
| EPS (Diluted) | 86.90 | 71.72 | 22.93 | -44.74 | -58.62 | Upgrade
|
| EPS Growth | 21.16% | 212.82% | - | - | - | Upgrade
|
| Free Cash Flow | 1,397 | 257 | 695 | -235 | -402 | Upgrade
|
| Free Cash Flow Per Share | 196.43 | 36.13 | 97.71 | -33.06 | -56.64 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 5.000 | - | - | Upgrade
|
| Dividend Growth | - | 60.00% | - | - | - | Upgrade
|
| Gross Margin | 61.46% | 60.82% | 59.63% | 59.03% | 56.75% | Upgrade
|
| Operating Margin | 7.56% | 7.30% | 3.95% | -0.90% | -2.20% | Upgrade
|
| Profit Margin | 5.66% | 4.56% | 1.60% | -3.46% | -5.11% | Upgrade
|
| Free Cash Flow Margin | 12.79% | 2.30% | 6.82% | -2.56% | -4.93% | Upgrade
|
| EBITDA | 985 | 970 | 595 | 152 | 27 | Upgrade
|
| EBITDA Margin | 9.02% | 8.68% | 5.84% | 1.65% | 0.33% | Upgrade
|
| D&A For EBITDA | 159 | 154 | 193 | 235 | 206 | Upgrade
|
| EBIT | 826 | 816 | 402 | -83 | -179 | Upgrade
|
| EBIT Margin | 7.56% | 7.30% | 3.95% | -0.90% | -2.20% | Upgrade
|
| Effective Tax Rate | 30.09% | 34.36% | - | - | - | Upgrade
|
Updated Apr 30, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.