Misawa & Co., Ltd. (TYO:3169)
Japan · Delayed Price · Currency is JPY 665.00
+6.00 (0.91%)
Jun 3, 2026, 3:30 PM JST
Misawa & Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|
Period Ending | Jan '21 Jan 31, 2021 | Jan '20 Jan 31, 2020 | Jan '19 Jan 31, 2019 | Jan '18 Jan 31, 2018 | Jan '17 Jan 31, 2017 |
| 10,924 | 11,174 | 10,186 | 9,195 | 8,147 | |
Revenue Growth (YoY) | -2.24% | 9.70% | 10.78% | 12.86% | 0.84% |
Cost of Revenue | 4,210 | 4,378 | 4,112 | 3,767 | 3,524 |
Gross Profit | 6,714 | 6,796 | 6,074 | 5,428 | 4,623 |
Selling, General & Admin | 5,888 | 5,960 | 5,633 | 5,379 | 4,594 |
Other Operating Expenses | - | 20 | 39 | 132 | 208 |
Operating Expenses | 5,888 | 5,980 | 5,672 | 5,511 | 4,802 |
Operating Income | 826 | 816 | 402 | -83 | -179 |
Interest Expense | -7 | -10 | -14 | -7 | -4 |
Currency Exchange Gain (Loss) | 2 | 10 | -28 | -12 | -34 |
Other Non Operating Income (Expenses) | 63 | 2 | -1 | 11 | 2 |
EBT Excluding Unusual Items | 884 | 818 | 359 | -91 | -215 |
Gain (Loss) on Sale of Assets | - | 14 | - | - | - |
Asset Writedown | - | -55 | -97 | -316 | -195 |
Other Unusual Items | - | - | -137 | 45 | -60 |
Pretax Income | 884 | 777 | 125 | -362 | -470 |
Income Tax Expense | 266 | 267 | -38 | -44 | -54 |
Net Income | 618 | 510 | 163 | -318 | -416 |
Net Income to Common | 618 | 510 | 163 | -318 | -416 |
Net Income Growth | 21.18% | 212.88% | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.01% | -0.01% | 0.07% | 0.16% | 1.68% |
EPS (Basic) | 86.90 | 71.72 | 22.93 | -44.74 | -58.62 |
EPS (Diluted) | 86.90 | 71.72 | 22.93 | -44.74 | -58.62 |
EPS Growth | 21.16% | 212.82% | - | - | - |
Free Cash Flow | 1,397 | 257 | 695 | -235 | -402 |
Free Cash Flow Per Share | 196.43 | 36.13 | 97.71 | -33.06 | -56.64 |
Dividend Per Share | 8.000 | 8.000 | 5.000 | - | - |
Dividend Growth | - | 60.00% | - | - | - |
Gross Margin | 61.46% | 60.82% | 59.63% | 59.03% | 56.75% |
Operating Margin | 7.56% | 7.30% | 3.95% | -0.90% | -2.20% |
Profit Margin | 5.66% | 4.56% | 1.60% | -3.46% | -5.11% |
Free Cash Flow Margin | 12.79% | 2.30% | 6.82% | -2.56% | -4.93% |
EBITDA | 985 | 970 | 595 | 152 | 27 |
EBITDA Margin | 9.02% | 8.68% | 5.84% | 1.65% | 0.33% |
D&A For EBITDA | 159 | 154 | 193 | 235 | 206 |
EBIT | 826 | 816 | 402 | -83 | -179 |
EBIT Margin | 7.56% | 7.30% | 3.95% | -0.90% | -2.20% |
Effective Tax Rate | 30.09% | 34.36% | - | - | - |