Tea Life Co., Ltd. (TYO:3172)
Japan flag Japan · Delayed Price · Currency is JPY
1,125.00
+2.00 (0.18%)
Sep 17, 2026, 10:12 AM JST

Tea Life Statistics

Total Valuation

Tea Life has a market cap or net worth of JPY 4.80 billion. The enterprise value is 2.65 billion.

Market Cap4.80B
Enterprise Value 2.65B

Important Dates

The last earnings date was Friday, September 4, 2026.

Earnings Date Sep 4, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

Tea Life has 4.27 million shares outstanding. The number of shares has increased by 0.16% in one year.

Current Share Class 4.27M
Shares Outstanding 4.27M
Shares Change (YoY) +0.16%
Shares Change (QoQ) -0.04%
Owned by Insiders (%) 45.45%
Owned by Institutions (%) 0.84%
Float 2.26M

Valuation Ratios

The trailing PE ratio is 21.51.

PE Ratio 21.51
Forward PE n/a
PS Ratio 0.43
PB Ratio 0.74
P/TBV Ratio 0.75
P/FCF Ratio n/a
P/OCF Ratio 55.16
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 11.88
EV / Sales 0.24
EV / EBITDA 5.80
EV / EBIT 8.52
EV / FCF n/a

Financial Position

The company has a current ratio of 3.01, with a Debt / Equity ratio of 0.13.

Current Ratio 3.01
Quick Ratio 2.31
Debt / Equity 0.13
Debt / EBITDA 1.79
Debt / FCF -31.46
Interest Coverage 77.75

Financial Efficiency

Return on equity (ROE) is 3.45% and return on invested capital (ROIC) is 5.60%.

Return on Equity (ROE) 3.45%
Return on Assets (ROA) 2.24%
Return on Invested Capital (ROIC) 5.60%
Return on Capital Employed (ROCE) 4.47%
Weighted Average Cost of Capital (WACC) 4.98%
Revenue Per Employee 77.37M
Profits Per Employee 1.55M
Employee Count144
Asset Turnover 1.28
Inventory Turnover 7.59

Taxes

In the past 12 months, Tea Life has paid 61.00 million in taxes.

Income Tax 61.00M
Effective Tax Rate 21.48%

Stock Price Statistics

The stock price has decreased by -0.53% in the last 52 weeks. The beta is 0.27, so Tea Life's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change -0.53%
50-Day Moving Average 1,133.94
200-Day Moving Average 1,149.07
Relative Strength Index (RSI) 49.64
Average Volume (20 Days) 2,955

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tea Life had revenue of JPY 11.14 billion and earned 223.00 million in profits. Earnings per share was 52.20.

Revenue11.14B
Gross Profit 4.08B
Operating Income 311.00M
Pretax Income 284.00M
Net Income 223.00M
EBITDA 457.00M
EBIT 311.00M
Earnings Per Share (EPS) 52.20
Full Income Statement

Balance Sheet

The company has 2.97 billion in cash and 818.00 million in debt, with a net cash position of 2.15 billion or 503.12 per share.

Cash & Cash Equivalents 2.97B
Total Debt 818.00M
Net Cash 2.15B
Net Cash Per Share 503.12
Equity (Book Value) 6.51B
Book Value Per Share 1,523.15
Working Capital 3.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 87.00 million and capital expenditures -113.00 million, giving a free cash flow of -26.00 million.

Operating Cash Flow 87.00M
Capital Expenditures -113.00M
Depreciation & Amortization 146.00M
Net Borrowing -99.00M
Free Cash Flow -26.00M
FCF Per Share -6.08
Full Cash Flow Statement

Margins

Gross margin is 36.60%, with operating and profit margins of 2.79% and 2.00%.

Gross Margin 36.60%
Operating Margin 2.79%
Pretax Margin 2.55%
Profit Margin 2.00%
EBITDA Margin 4.10%
EBIT Margin 2.79%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.68%.

Dividend Per Share 30.00
Dividend Yield 2.68%
Dividend Growth (YoY) -25.00%
Years of Dividend Growth n/a
Payout Ratio 66.82%
Buyback Yield -0.16%
Shareholder Yield 2.52%
Earnings Yield 4.65%
FCF Yield -0.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tea Life has an Altman Z-Score of 4.22 and a Piotroski F-Score of 5.

Altman Z-Score 4.22
Piotroski F-Score 5