Tea Life Co., Ltd. (TYO:3172)
Japan flag Japan · Delayed Price · Currency is JPY
1,131.00
+2.00 (0.18%)
Aug 6, 2026, 12:30 PM JST

Tea Life Statistics

Total Valuation

Tea Life has a market cap or net worth of JPY 4.82 billion. The enterprise value is 2.78 billion.

Market Cap4.82B
Enterprise Value 2.78B

Important Dates

The next confirmed earnings date is Friday, September 4, 2026.

Earnings Date Sep 4, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

Tea Life has 4.27 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 4.27M
Shares Outstanding 4.27M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.11%
Owned by Insiders (%) 45.45%
Owned by Institutions (%) 0.84%
Float 2.26M

Valuation Ratios

The trailing PE ratio is 15.91.

PE Ratio 15.91
Forward PE n/a
PS Ratio 0.45
PB Ratio 0.75
P/TBV Ratio 0.77
P/FCF Ratio 25.80
P/OCF Ratio 18.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.22, with an EV/FCF ratio of 14.85.

EV / Earnings 9.16
EV / Sales 0.26
EV / EBITDA 5.22
EV / EBIT 7.61
EV / FCF 14.85

Financial Position

The company has a current ratio of 2.85, with a Debt / Equity ratio of 0.13.

Current Ratio 2.85
Quick Ratio 2.15
Debt / Equity 0.13
Debt / EBITDA 1.58
Debt / FCF 4.51
Interest Coverage 91.25

Financial Efficiency

Return on equity (ROE) is 4.77% and return on invested capital (ROIC) is 7.30%.

Return on Equity (ROE) 4.77%
Return on Assets (ROA) 2.60%
Return on Invested Capital (ROIC) 7.30%
Return on Capital Employed (ROCE) 5.27%
Weighted Average Cost of Capital (WACC) 4.96%
Revenue Per Employee 74.94M
Profits Per Employee 2.10M
Employee Count144
Asset Turnover 1.23
Inventory Turnover 6.85

Taxes

In the past 12 months, Tea Life has paid 45.00 million in taxes.

Income Tax 45.00M
Effective Tax Rate 12.93%

Stock Price Statistics

Beta (5Y) 0.27
52-Week Price Change n/a
50-Day Moving Average 1,148.80
200-Day Moving Average 1,152.27
Relative Strength Index (RSI) 39.11
Average Volume (20 Days) 14,835

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tea Life had revenue of JPY 10.79 billion and earned 303.00 million in profits. Earnings per share was 70.97.

Revenue10.79B
Gross Profit 4.08B
Operating Income 365.00M
Pretax Income 348.00M
Net Income 303.00M
EBITDA 532.25M
EBIT 365.00M
Earnings Per Share (EPS) 70.97
Full Income Statement

Balance Sheet

The company has 2.89 billion in cash and 843.00 million in debt, with a net cash position of 2.05 billion or 479.25 per share.

Cash & Cash Equivalents 2.89B
Total Debt 843.00M
Net Cash 2.05B
Net Cash Per Share 479.25
Equity (Book Value) 6.41B
Book Value Per Share 1,499.38
Working Capital 3.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 262.00 million and capital expenditures -75.00 million, giving a free cash flow of 187.00 million.

Operating Cash Flow 262.00M
Capital Expenditures -75.00M
Depreciation & Amortization 167.25M
Net Borrowing -91.00M
Free Cash Flow 187.00M
FCF Per Share 43.76
Full Cash Flow Statement

Margins

Gross margin is 37.85%, with operating and profit margins of 3.38% and 2.81%.

Gross Margin 37.85%
Operating Margin 3.38%
Pretax Margin 3.22%
Profit Margin 2.81%
EBITDA Margin 4.93%
EBIT Margin 3.38%
FCF Margin 1.73%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.67%.

Dividend Per Share 30.00
Dividend Yield 2.67%
Dividend Growth (YoY) -25.00%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.11%
Shareholder Yield 2.57%
Earnings Yield 6.28%
FCF Yield 3.88%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tea Life has an Altman Z-Score of 4.06 and a Piotroski F-Score of 5.

Altman Z-Score 4.06
Piotroski F-Score 5