Chimney Co., Ltd. (TYO:3178)
Japan
· Delayed Price · Currency is JPY 1,224.00
-12.00 (-0.97%)
Apr 24, 2025, 3:30 PM JST
Chimney Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 26,252 | 25,725 | 20,155 | 10,108 | 13,229 | 41,107 | Upgrade
|
| Revenue Growth (YoY) | 5.22% | 27.64% | 99.40% | -23.59% | -67.82% | -10.02% | Upgrade
|
| Cost of Revenue | 8,183 | 7,901 | 6,506 | 3,080 | 4,004 | 13,649 | Upgrade
|
| Gross Profit | 18,069 | 17,824 | 13,649 | 7,028 | 9,225 | 27,458 | Upgrade
|
| Selling, General & Admin | 16,549 | 16,066 | 14,695 | 11,119 | 14,709 | 26,574 | Upgrade
|
| Operating Expenses | 17,006 | 16,523 | 15,318 | 11,616 | 15,328 | 27,177 | Upgrade
|
| Operating Income | 1,063 | 1,301 | -1,669 | -4,588 | -6,103 | 281 | Upgrade
|
| Interest Expense | -61 | -61 | -96 | -91 | -18 | -2 | Upgrade
|
| Interest & Investment Income | 7 | 5 | 5 | 5 | 7 | 15 | Upgrade
|
| Earnings From Equity Investments | 77 | 101 | 3 | - | -86 | -371 | Upgrade
|
| Other Non Operating Income (Expenses) | 88 | 101 | 122 | 7,928 | 1,647 | 113 | Upgrade
|
| EBT Excluding Unusual Items | 1,174 | 1,447 | -1,635 | 3,254 | -4,553 | 36 | Upgrade
|
| Gain (Loss) on Sale of Investments | -192 | - | - | -404 | - | -50 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | 2 | -14 | -2 | Upgrade
|
| Asset Writedown | -340 | -685 | -329 | -395 | -1,237 | -2,623 | Upgrade
|
| Other Unusual Items | 58 | -21 | -86 | -1,407 | -2,260 | -30 | Upgrade
|
| Pretax Income | 700 | 741 | -2,048 | 1,050 | -8,064 | -2,669 | Upgrade
|
| Income Tax Expense | -77 | -197 | -32 | -177 | 940 | 143 | Upgrade
|
| Net Income | 777 | 938 | -2,016 | 1,227 | -9,004 | -2,812 | Upgrade
|
| Net Income to Common | 777 | 938 | -2,016 | 1,227 | -9,004 | -2,812 | Upgrade
|
| Net Income Growth | 63.58% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.24% | 0.23% | -0.39% | Upgrade
|
| EPS (Basic) | 40.27 | 48.62 | -104.49 | 63.60 | -467.82 | -146.44 | Upgrade
|
| EPS (Diluted) | 40.27 | 48.62 | -104.49 | 63.60 | -467.82 | -146.44 | Upgrade
|
| EPS Growth | 63.58% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 2,346 | 738 | 1,468 | -7,065 | -2,301 | Upgrade
|
| Free Cash Flow Per Share | - | 121.60 | 38.25 | 76.09 | -367.07 | -119.83 | Upgrade
|
| Dividend Per Share | 10.000 | 5.000 | - | 10.000 | - | 11.500 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 68.83% | 69.29% | 67.72% | 69.53% | 69.73% | 66.80% | Upgrade
|
| Operating Margin | 4.05% | 5.06% | -8.28% | -45.39% | -46.13% | 0.68% | Upgrade
|
| Profit Margin | 2.96% | 3.65% | -10.00% | 12.14% | -68.06% | -6.84% | Upgrade
|
| Free Cash Flow Margin | - | 9.12% | 3.66% | 14.52% | -53.41% | -5.60% | Upgrade
|
| EBITDA | 1,838 | 2,119 | -793 | -3,650 | -5,038 | 1,801 | Upgrade
|
| EBITDA Margin | 7.00% | 8.24% | -3.93% | -36.11% | -38.08% | 4.38% | Upgrade
|
| D&A For EBITDA | 774.5 | 818 | 876 | 938 | 1,065 | 1,520 | Upgrade
|
| EBIT | 1,063 | 1,301 | -1,669 | -4,588 | -6,103 | 281 | Upgrade
|
| EBIT Margin | 4.05% | 5.06% | -8.28% | -45.39% | -46.13% | 0.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.