Chimney Co., Ltd. (TYO:3178)
1,221.00
-2.00 (-0.16%)
Jun 27, 2025, 3:30 PM JST
Chimney Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
26,219 | 25,725 | 20,155 | 10,108 | 13,229 | Upgrade
| |
Revenue Growth (YoY) | 1.92% | 27.64% | 99.40% | -23.59% | -67.82% | Upgrade
|
Cost of Revenue | 8,206 | 7,901 | 6,506 | 3,080 | 4,004 | Upgrade
|
Gross Profit | 18,013 | 17,824 | 13,649 | 7,028 | 9,225 | Upgrade
|
Selling, General & Admin | 16,647 | 16,066 | 14,695 | 11,119 | 14,709 | Upgrade
|
Operating Expenses | 17,089 | 16,523 | 15,318 | 11,616 | 15,328 | Upgrade
|
Operating Income | 924 | 1,301 | -1,669 | -4,588 | -6,103 | Upgrade
|
Interest Expense | -65 | -61 | -96 | -91 | -18 | Upgrade
|
Interest & Investment Income | 8 | 5 | 5 | 5 | 7 | Upgrade
|
Earnings From Equity Investments | 86 | 101 | 3 | - | -86 | Upgrade
|
Other Non Operating Income (Expenses) | 105 | 101 | 122 | 7,928 | 1,647 | Upgrade
|
EBT Excluding Unusual Items | 1,058 | 1,447 | -1,635 | 3,254 | -4,553 | Upgrade
|
Gain (Loss) on Sale of Investments | -192 | - | - | -404 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 2 | 2 | -14 | Upgrade
|
Asset Writedown | -273 | -685 | -329 | -395 | -1,237 | Upgrade
|
Other Unusual Items | 51 | -21 | -86 | -1,407 | -2,260 | Upgrade
|
Pretax Income | 644 | 741 | -2,048 | 1,050 | -8,064 | Upgrade
|
Income Tax Expense | -432 | -197 | -32 | -177 | 940 | Upgrade
|
Net Income | 1,076 | 938 | -2,016 | 1,227 | -9,004 | Upgrade
|
Net Income to Common | 1,076 | 938 | -2,016 | 1,227 | -9,004 | Upgrade
|
Net Income Growth | 14.71% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
Shares Change (YoY) | - | - | - | 0.24% | 0.23% | Upgrade
|
EPS (Basic) | 55.77 | 48.62 | -104.49 | 63.60 | -467.82 | Upgrade
|
EPS (Diluted) | 55.77 | 48.62 | -104.49 | 63.60 | -467.82 | Upgrade
|
EPS Growth | 14.71% | - | - | - | - | Upgrade
|
Free Cash Flow | 92 | 2,346 | 738 | 1,468 | -7,065 | Upgrade
|
Free Cash Flow Per Share | 4.77 | 121.60 | 38.25 | 76.09 | -367.07 | Upgrade
|
Dividend Per Share | - | 5.000 | - | 10.000 | - | Upgrade
|
Gross Margin | 68.70% | 69.29% | 67.72% | 69.53% | 69.73% | Upgrade
|
Operating Margin | 3.52% | 5.06% | -8.28% | -45.39% | -46.13% | Upgrade
|
Profit Margin | 4.10% | 3.65% | -10.00% | 12.14% | -68.06% | Upgrade
|
Free Cash Flow Margin | 0.35% | 9.12% | 3.66% | 14.52% | -53.41% | Upgrade
|
EBITDA | 1,723 | 2,119 | -793 | -3,650 | -5,038 | Upgrade
|
EBITDA Margin | 6.57% | 8.24% | -3.93% | -36.11% | -38.08% | Upgrade
|
D&A For EBITDA | 799 | 818 | 876 | 938 | 1,065 | Upgrade
|
EBIT | 924 | 1,301 | -1,669 | -4,588 | -6,103 | Upgrade
|
EBIT Margin | 3.52% | 5.06% | -8.28% | -45.39% | -46.13% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.