Chimney Co., Ltd. (TYO:3178)
Japan · Delayed Price · Currency is JPY 1,311.00
-4.00 (-0.30%)
Feb 13, 2026, 3:30 PM JST
Chimney Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,293 | 26,219 | 25,725 | 20,155 | 10,108 | 13,229 | |
Revenue Growth (YoY) | 0.16% | 1.92% | 27.64% | 99.40% | -23.59% | -67.82% |
Cost of Revenue | 8,203 | 8,206 | 7,901 | 6,506 | 3,080 | 4,004 |
Gross Profit | 18,090 | 18,013 | 17,824 | 13,649 | 7,028 | 9,225 |
Selling, General & Admin | 16,969 | 16,647 | 16,066 | 14,695 | 11,119 | 14,709 |
Amortization of Goodwill & Intangibles | 463 | 463 | 485 | 498 | 501 | 511 |
Operating Expenses | 17,411 | 17,089 | 16,523 | 15,318 | 11,616 | 15,328 |
Operating Income | 679 | 924 | 1,301 | -1,669 | -4,588 | -6,103 |
Interest Expense | -72 | -65 | -61 | -96 | -91 | -18 |
Interest & Investment Income | 13 | 8 | 5 | 5 | 5 | 7 |
Earnings From Equity Investments | 43 | 86 | 101 | 3 | - | -86 |
Other Non Operating Income (Expenses) | 106 | 105 | 101 | 122 | 7,928 | 1,647 |
EBT Excluding Unusual Items | 769 | 1,058 | 1,447 | -1,635 | 3,254 | -4,553 |
Gain (Loss) on Sale of Investments | - | -192 | - | - | -404 | - |
Gain (Loss) on Sale of Assets | -127 | - | - | 2 | 2 | -14 |
Asset Writedown | -199 | -273 | -685 | -329 | -395 | -1,237 |
Other Unusual Items | 125 | 51 | -21 | -86 | -1,407 | -2,260 |
Pretax Income | 568 | 644 | 741 | -2,048 | 1,050 | -8,064 |
Income Tax Expense | -435 | -432 | -197 | -32 | -177 | 940 |
Net Income | 1,003 | 1,076 | 938 | -2,016 | 1,227 | -9,004 |
Net Income to Common | 1,003 | 1,076 | 938 | -2,016 | 1,227 | -9,004 |
Net Income Growth | 29.09% | 14.71% | - | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | - | - | - | - | 0.24% | 0.23% |
EPS (Basic) | 51.99 | 55.77 | 48.62 | -104.49 | 63.60 | -467.82 |
EPS (Diluted) | 51.99 | 55.77 | 48.62 | -104.49 | 63.60 | -467.82 |
EPS Growth | 29.09% | 14.71% | - | - | - | - |
Free Cash Flow | - | 92 | 2,346 | 738 | 1,468 | -7,065 |
Free Cash Flow Per Share | - | 4.77 | 121.60 | 38.25 | 76.09 | -367.07 |
Dividend Per Share | 5.000 | 10.000 | 5.000 | - | 10.000 | - |
Dividend Growth | -50.00% | 100.00% | - | - | - | - |
Gross Margin | 68.80% | 68.70% | 69.29% | 67.72% | 69.53% | 69.73% |
Operating Margin | 2.58% | 3.52% | 5.06% | -8.28% | -45.39% | -46.13% |
Profit Margin | 3.82% | 4.10% | 3.65% | -10.00% | 12.14% | -68.06% |
Free Cash Flow Margin | - | 0.35% | 9.12% | 3.66% | 14.52% | -53.41% |
EBITDA | 1,464 | 1,723 | 2,119 | -793 | -3,650 | -5,038 |
EBITDA Margin | 5.57% | 6.57% | 8.24% | -3.93% | -36.11% | -38.08% |
D&A For EBITDA | 784.75 | 799 | 818 | 876 | 938 | 1,065 |
EBIT | 679 | 924 | 1,301 | -1,669 | -4,588 | -6,103 |
EBIT Margin | 2.58% | 3.52% | 5.06% | -8.28% | -45.39% | -46.13% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.