Chimney Co., Ltd. (TYO:3178)
Japan flag Japan · Delayed Price · Currency is JPY
1,148.00
+5.00 (0.44%)
Jul 24, 2026, 3:30 PM JST

Chimney Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
26,36526,36526,21925,72520,15510,108
Revenue Growth
0.56%0.56%1.92%27.64%99.40%-23.59%
Gross Profit
18,10518,10518,01317,82413,6497,028
Operating Income
4914919241,301-1,669-4,588
Net Income
5045041,076938-2,0161,227
Earnings Per Share
26.1226.1255.7748.62-104.4963.60
EPS Growth
-53.16%-53.16%14.71%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Contract Business
1,6581,6581,7791,8231,402930.15
Food and Sub-contracted Catering
24,70824,70824,44023,90218,7539,178
Total
26,36526,36526,21925,72520,15610,108

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
5,4015,4016,6287,8527,43810,016
Total Debt
4,9034,9036,0167,1199,15612,360
Net Cash (Debt)
498498612733-1,718-2,344
Net Cash Growth
-18.63%-18.63%-16.51%---
Net Cash Per Share
25.8125.8131.7237.99-89.05-121.49

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,3651,3657692,7841,0121,894
Capital Expenditures
-1,211-1,211-677-438-274-426
Free Cash Flow
154154922,3467381,468
Free Cash Flow Growth
67.39%67.39%-96.08%217.89%-49.73%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
68.67%68.67%68.70%69.29%67.72%69.53%
Operating Margin
1.86%1.86%3.52%5.06%-8.28%-45.39%
Pretax Margin
1.59%1.59%2.46%2.88%-10.16%10.39%
Profit Margin
1.91%1.91%4.10%3.65%-10.00%12.14%
FCF Margin
0.58%0.58%0.35%9.12%3.66%14.52%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
5.00010.00010.0005.000-10.000
Dividend Per Share Growth
-30.00%0%100.00%---
Dividend Yield
0.44%0.83%0.83%0.37%-0.89%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
43.9445.8221.7328.38-18.02
Forward PE
-22.6822.6827.09176.0034.45
P/FCF Ratio
143.82149.96254.1611.3530.6915.06
PS Ratio
0.840.880.891.031.122.19