Chimney Co., Ltd. (TYO:3178)

Chimney Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	24,734	23,383	26,624	22,650	22,110	25,390
Market Cap Growth	6.04%	-12.17%	17.55%	2.44%	-12.92%	-19.11%
Enterprise Value	24,196	21,331	25,842	23,655	21,992	26,297
Last Close Price	1282.00	1207.33	1364.35	1156.48	1128.89	1285.20
PE Ratio	24.71	21.73	28.38	-	18.02	-
Forward PE	-	22.68	27.09	-	34.45	34.45
PS Ratio	0.94	0.89	1.03	1.12	2.19	1.92
PB Ratio	4.04	3.85	5.26	5.36	3.41	5.10
P/TBV Ratio	6.07	6.14	11.46	34.11	9.20	69.18
P/FCF Ratio	48.31	254.16	11.35	30.69	15.06	-
P/OCF Ratio	17.01	30.41	9.56	22.38	11.67	-
EV/Sales Ratio	0.92	0.81	1.00	1.17	2.18	1.99
EV/EBITDA Ratio	15.75	12.38	12.20	-	-	-
EV/EBIT Ratio	33.28	23.09	19.86	-	-	-
EV/FCF Ratio	47.26	231.86	11.02	32.05	14.98	-
Debt / Equity Ratio	0.89	0.99	1.41	2.17	1.91	2.09
Debt / EBITDA Ratio	3.70	3.49	3.36	-	-	-
Debt / FCF Ratio	10.65	65.39	3.04	12.41	8.42	-
Asset Turnover	1.61	1.52	1.43	0.99	0.47	0.65
Inventory Turnover	27.75	27.04	28.02	25.27	13.45	14.67
Quick Ratio	0.97	1.16	0.96	0.83	0.98	0.61
Current Ratio	1.10	1.32	1.06	0.89	1.03	0.66
Return on Equity (ROE)	17.56%	19.33%	20.20%	-37.64%	21.41%	-94.85%
Return on Assets (ROA)	2.55%	3.34%	4.53%	-5.10%	-13.34%	-18.78%
Return on Invested Capital (ROIC)	12.30%	18.88%	25.33%	-22.59%	-51.06%	-59.88%
Return on Capital Employed (ROCE)	7.10%	8.80%	14.70%	-20.50%	-43.10%	-81.50%
Earnings Yield	4.05%	4.60%	3.52%	-8.90%	5.55%	-35.46%
FCF Yield	2.07%	0.39%	8.81%	3.26%	6.64%	-27.83%
Dividend Yield	0.78%	0.83%	0.37%	-	0.89%	-
Payout Ratio	19.18%	17.84%	-	-	-	-
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	-0.24%	-0.23%
Total Shareholder Return	0.78%	0.83%	0.37%	-	0.65%	-0.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.