Syuppin Co., Ltd. (TYO:3179)
Japan · Delayed Price · Currency is JPY 1,264.00
-18.00 (-1.40%)
At close: Feb 13, 2026
Syuppin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 50,951 | 52,658 | 48,841 | 45,618 | 43,453 | 33,960 | |
Revenue Growth (YoY) | -1.99% | 7.81% | 7.07% | 4.98% | 27.95% | -2.01% |
Cost of Revenue | 41,321 | 42,806 | 39,715 | 37,865 | 35,418 | 27,664 |
Gross Profit | 9,630 | 9,852 | 9,126 | 7,753 | 8,035 | 6,296 |
Selling, General & Admin | 6,896 | 6,253 | 5,610 | 5,097 | 4,707 | 4,323 |
Other Operating Expenses | - | - | - | - | - | 199 |
Operating Expenses | 7,098 | 6,455 | 5,783 | 5,290 | 4,894 | 4,683 |
Operating Income | 2,532 | 3,397 | 3,343 | 2,463 | 3,141 | 1,613 |
Interest Expense | -41 | -29 | -18 | -24 | -21 | -15 |
Interest & Investment Income | 13 | 7 | 8 | - | - | - |
Currency Exchange Gain (Loss) | 2 | -6 | 10 | 12 | 4 | - |
Other Non Operating Income (Expenses) | -11 | -2 | - | -12 | 62 | 25 |
EBT Excluding Unusual Items | 2,495 | 3,367 | 3,343 | 2,439 | 3,186 | 1,623 |
Asset Writedown | -14 | -416 | - | -11 | - | -69 |
Other Unusual Items | -22 | - | - | - | - | - |
Pretax Income | 2,459 | 2,951 | 3,343 | 2,428 | 3,186 | 1,554 |
Income Tax Expense | 755 | 931 | 1,021 | 731 | 979 | 487 |
Net Income | 1,704 | 2,020 | 2,322 | 1,697 | 2,207 | 1,067 |
Net Income to Common | 1,704 | 2,020 | 2,322 | 1,697 | 2,207 | 1,067 |
Net Income Growth | -17.24% | -13.01% | 36.83% | -23.11% | 106.84% | -10.56% |
Shares Outstanding (Basic) | 22 | 22 | 21 | 21 | 22 | 24 |
Shares Outstanding (Diluted) | 22 | 22 | 21 | 21 | 22 | 24 |
Shares Change (YoY) | -0.30% | 2.65% | 0.38% | -2.84% | -8.24% | -0.30% |
EPS (Basic) | 78.92 | 92.98 | 110.03 | 81.18 | 102.54 | 45.16 |
EPS (Diluted) | 78.88 | 92.66 | 109.34 | 80.21 | 101.35 | 44.96 |
EPS Growth | -16.99% | -15.25% | 36.32% | -20.86% | 125.42% | -10.29% |
Free Cash Flow | - | 895 | 2,346 | 1,178 | 1,292 | -676 |
Free Cash Flow Per Share | - | 41.05 | 110.47 | 55.68 | 59.33 | -28.48 |
Gross Margin | 18.90% | 18.71% | 18.68% | 16.99% | 18.49% | 18.54% |
Operating Margin | 4.97% | 6.45% | 6.84% | 5.40% | 7.23% | 4.75% |
Profit Margin | 3.34% | 3.84% | 4.75% | 3.72% | 5.08% | 3.14% |
Free Cash Flow Margin | - | 1.70% | 4.80% | 2.58% | 2.97% | -1.99% |
EBITDA | 2,756 | 3,599 | 3,516 | 2,656 | 3,328 | 1,774 |
EBITDA Margin | 5.41% | 6.83% | 7.20% | 5.82% | 7.66% | 5.22% |
D&A For EBITDA | 223.75 | 202 | 173 | 193 | 187 | 161 |
EBIT | 2,532 | 3,397 | 3,343 | 2,463 | 3,141 | 1,613 |
EBIT Margin | 4.97% | 6.45% | 6.84% | 5.40% | 7.23% | 4.75% |
Effective Tax Rate | 30.70% | 31.55% | 30.54% | 30.11% | 30.73% | 31.34% |
Advertising Expenses | - | 1,229 | 1,142 | 975 | 942 | 859 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.