Dream Vision Co.,Ltd. (TYO:3185)
Japan flag Japan · Delayed Price · Currency is JPY
144.00
-2.00 (-1.37%)
Aug 27, 2026, 3:30 PM JST

Dream Vision Statistics

Total Valuation

Dream Vision has a market cap or net worth of JPY 2.65 billion. The enterprise value is 3.49 billion.

Market Cap2.65B
Enterprise Value 3.49B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

Dream Vision has 18.39 million shares outstanding. The number of shares has increased by 5.93% in one year.

Current Share Class 18.39M
Shares Outstanding 18.39M
Shares Change (YoY) +5.93%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 4.22%
Owned by Institutions (%) 0.13%
Float 9.25M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.79
PB Ratio -56.35
P/TBV Ratio n/a
P/FCF Ratio 48.15
P/OCF Ratio 49.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.04
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 63.46

Financial Position

The company has a current ratio of 1.03

Current Ratio 1.03
Quick Ratio 0.47
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF 24.18
Interest Coverage -5.58

Financial Efficiency

Return on equity (ROE) is -311.11% and return on invested capital (ROIC) is -13.80%.

Return on Equity (ROE) -311.11%
Return on Assets (ROA) -9.68%
Return on Invested Capital (ROIC) -13.80%
Return on Capital Employed (ROCE) -135.95%
Weighted Average Cost of Capital (WACC) 3.40%
Revenue Per Employee 33.50M
Profits Per Employee -4.34M
Employee Count100
Asset Turnover 1.58
Inventory Turnover 1.87

Taxes

Income Tax -11.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -13.25% in the last 52 weeks. The beta is -0.17, so Dream Vision's price volatility has been lower than the market average.

Beta (5Y) -0.17
52-Week Price Change -13.25%
50-Day Moving Average 148.58
200-Day Moving Average 199.06
Relative Strength Index (RSI) 41.52
Average Volume (20 Days) 62,795

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dream Vision had revenue of JPY 3.35 billion and -434.00 million in losses. Loss per share was -23.66.

Revenue3.35B
Gross Profit 1.73B
Operating Income -329.00M
Pretax Income -445.00M
Net Income -434.00M
EBITDA -270.00M
EBIT -329.00M
Loss Per Share -23.66
Full Income Statement

Balance Sheet

The company has 488.00 million in cash and 1.33 billion in debt, with a net cash position of -842.00 million or -45.78 per share.

Cash & Cash Equivalents 488.00M
Total Debt 1.33B
Net Cash -842.00M
Net Cash Per Share -45.78
Equity (Book Value) -47.00M
Book Value Per Share -2.56
Working Capital 47.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 54.00 million and capital expenditures 1.00 million, giving a free cash flow of 55.00 million.

Operating Cash Flow 54.00M
Capital Expenditures 1.00M
Depreciation & Amortization 59.00M
Net Borrowing -21.00M
Free Cash Flow 55.00M
FCF Per Share 2.99
Full Cash Flow Statement

Margins

Gross margin is 51.61%, with operating and profit margins of -9.82% and -12.96%.

Gross Margin 51.61%
Operating Margin -9.82%
Pretax Margin -13.28%
Profit Margin -12.96%
EBITDA Margin -8.06%
EBIT Margin -9.82%
FCF Margin 1.64%

Dividends & Yields

Dream Vision does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.93%
Shareholder Yield -5.93%
Earnings Yield -16.39%
FCF Yield 2.08%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 28, 2017. It was a forward split with a ratio of 2.

Last Split Date Jun 28, 2017
Split Type Forward
Split Ratio 2

Scores

Dream Vision has an Altman Z-Score of 0.14 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.14
Piotroski F-Score 4