Dream Vision Co.,Ltd. (TYO:3185)
Japan flag Japan · Delayed Price · Currency is JPY
181.00
-20.00 (-9.95%)
Jun 3, 2026, 3:30 PM JST

Dream Vision Statistics

Total Valuation

Dream Vision has a market cap or net worth of JPY 3.69 billion. The enterprise value is 4.37 billion.

Market Cap3.69B
Enterprise Value 4.37B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date n/a

Share Statistics

Dream Vision has 18.37 million shares outstanding. The number of shares has increased by 11.70% in one year.

Current Share Class 18.37M
Shares Outstanding 18.37M
Shares Change (YoY) +11.70%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 4.79%
Owned by Institutions (%) 0.48%
Float 9.12M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.04
PB Ratio 184.58
P/TBV Ratio 246.10
P/FCF Ratio 23.36
P/OCF Ratio 23.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -9.84
EV / Sales 1.24
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 27.66

Financial Position

The company has a current ratio of 1.09, with a Debt / Equity ratio of 65.40.

Current Ratio 1.09
Quick Ratio 0.54
Debt / Equity 65.40
Debt / EBITDA n/a
Debt / FCF 8.28
Interest Coverage -4.28

Financial Efficiency

Return on equity (ROE) is -203.20% and return on invested capital (ROIC) is -15.30%.

Return on Equity (ROE) -203.20%
Return on Assets (ROA) -10.61%
Return on Invested Capital (ROIC) -15.30%
Return on Capital Employed (ROCE) -128.33%
Weighted Average Cost of Capital (WACC) 3.80%
Revenue Per Employee 24.89M
Profits Per Employee -3.13M
Employee Count142
Asset Turnover 1.56
Inventory Turnover 2.01

Taxes

Income Tax -10.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +46.72% in the last 52 weeks. The beta is -0.19, so Dream Vision's price volatility has been lower than the market average.

Beta (5Y) -0.19
52-Week Price Change +46.72%
50-Day Moving Average 214.56
200-Day Moving Average 212.68
Relative Strength Index (RSI) 43.28
Average Volume (20 Days) 327,440

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dream Vision had revenue of JPY 3.53 billion and -444.00 million in losses. Loss per share was -24.19.

Revenue3.53B
Gross Profit 1.76B
Operating Income -385.00M
Pretax Income -454.00M
Net Income -444.00M
EBITDA -322.00M
EBIT -385.00M
Loss Per Share -24.19
Full Income Statement

Balance Sheet

The company has 629.00 million in cash and 1.31 billion in debt, with a net cash position of -679.00 million or -36.97 per share.

Cash & Cash Equivalents 629.00M
Total Debt 1.31B
Net Cash -679.00M
Net Cash Per Share -36.97
Equity (Book Value) 20.00M
Book Value Per Share 1.09
Working Capital 145.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 159.00 million and capital expenditures -1.00 million, giving a free cash flow of 158.00 million.

Operating Cash Flow 159.00M
Capital Expenditures -1.00M
Depreciation & Amortization 63.00M
Net Borrowing -33.00M
Free Cash Flow 158.00M
FCF Per Share 8.60
Full Cash Flow Statement

Margins

Gross margin is 49.83%, with operating and profit margins of -10.89% and -12.56%.

Gross Margin 49.83%
Operating Margin -10.89%
Pretax Margin -12.85%
Profit Margin -12.56%
EBITDA Margin -9.11%
EBIT Margin -10.89%
FCF Margin 4.47%

Dividends & Yields

Dream Vision does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.70%
Shareholder Yield -11.70%
Earnings Yield -12.03%
FCF Yield 4.28%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 28, 2017. It was a forward split with a ratio of 2.

Last Split Date Jun 28, 2017
Split Type Forward
Split Ratio 2

Scores

Dream Vision has an Altman Z-Score of 0.2 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.2
Piotroski F-Score 4