Dream Vision Co.,Ltd. (TYO:3185)
Japan · Delayed Price · Currency is JPY 181.00
-20.00 (-9.95%)
Jun 3, 2026, 3:30 PM JST
Dream Vision Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,534 | 4,499 | 4,656 | 5,184 | 4,949 | |
Revenue Growth (YoY) | -21.45% | -3.37% | -10.18% | 4.75% | -17.78% |
Cost of Revenue | 1,773 | 2,480 | 2,484 | 2,696 | 2,452 |
Gross Profit | 1,761 | 2,019 | 2,172 | 2,488 | 2,497 |
Selling, General & Admin | 2,102 | 2,196 | 2,396 | 2,466 | 2,479 |
Other Operating Expenses | 44 | -12 | 2 | -7 | 17 |
Operating Expenses | 2,146 | 2,272 | 2,398 | 2,459 | 2,496 |
Operating Income | -385 | -253 | -226 | 29 | 1 |
Interest Expense | -90 | -62 | -47 | -43 | -44 |
Interest & Investment Income | 19 | 16 | 2 | 6 | - |
Currency Exchange Gain (Loss) | - | 2 | -29 | -24 | -23 |
Other Non Operating Income (Expenses) | 2 | -35 | -29 | -4 | 32 |
EBT Excluding Unusual Items | -454 | -332 | -329 | -36 | -34 |
Merger & Restructuring Charges | - | - | - | - | -6 |
Gain (Loss) on Sale of Assets | - | - | 14 | -12 | -2 |
Asset Writedown | - | -28 | -39 | -81 | -8 |
Pretax Income | -454 | -360 | -354 | -129 | -50 |
Income Tax Expense | -10 | 9 | -2 | 3 | -1 |
Net Income | -444 | -369 | -352 | -132 | -49 |
Net Income to Common | -444 | -369 | -352 | -132 | -49 |
Shares Outstanding (Basic) | 18 | 16 | 15 | 14 | 14 |
Shares Outstanding (Diluted) | 18 | 16 | 15 | 14 | 14 |
Shares Change (YoY) | 11.70% | 11.86% | 4.44% | 3.25% | 11.27% |
EPS (Basic) | -24.19 | -22.45 | -23.96 | -9.38 | -3.60 |
EPS (Diluted) | -24.19 | -22.50 | -23.98 | -9.39 | -3.61 |
Free Cash Flow | 158 | -381 | 76 | -91 | 36 |
Free Cash Flow Per Share | 8.61 | -23.18 | 5.17 | -6.47 | 2.64 |
Gross Margin | 49.83% | 44.88% | 46.65% | 47.99% | 50.46% |
Operating Margin | -10.89% | -5.62% | -4.85% | 0.56% | 0.02% |
Profit Margin | -12.56% | -8.20% | -7.56% | -2.55% | -0.99% |
Free Cash Flow Margin | 4.47% | -8.47% | 1.63% | -1.75% | 0.73% |
EBITDA | -322 | -165 | -106 | 166 | 85 |
EBITDA Margin | -9.11% | -3.67% | -2.28% | 3.20% | 1.72% |
D&A For EBITDA | 63 | 88 | 120 | 137 | 84 |
EBIT | -385 | -253 | -226 | 29 | 1 |
EBIT Margin | -10.89% | -5.62% | -4.85% | 0.56% | 0.02% |
Advertising Expenses | - | 288 | 344 | 371 | 364 |