NEXTAGE Co., Ltd. (TYO:3186)
Japan · Delayed Price · Currency is JPY 3,515.00
-70.00 (-1.95%)
Aug 21, 2026, 3:30 PM JST
NEXTAGE Ratios and Metrics
Market cap in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 275,548 | 210,034 | 115,964 | 182,678 | 245,140 | 175,611 | |
Market Cap Growth | 66.40% | 81.12% | -36.52% | -25.48% | 39.59% | 68.24% |
Enterprise Value | 358,417 | 285,109 | 189,527 | 227,144 | 284,135 | 201,467 |
Last Close Price | 3515.00 | 2687.00 | 1420.20 | 2199.42 | 2923.34 | 2152.73 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
PE Ratio | 15.78 | 16.40 | 14.49 | 15.81 | 17.65 | 18.17 |
Forward PE | 13.72 | 15.49 | 7.99 | 12.94 | 14.83 | 16.60 |
PS Ratio | 0.38 | 0.32 | 0.21 | 0.39 | 0.59 | 0.60 |
PB Ratio | 3.25 | 2.65 | 1.59 | 2.75 | 4.35 | 4.22 |
P/TBV Ratio | 3.43 | 2.81 | 1.70 | 2.77 | 4.41 | 4.29 |
P/FCF Ratio | 67.31 | 67.95 | - | 13.75 | - | - |
P/OCF Ratio | 22.31 | 22.86 | 38.35 | 5.42 | - | 54.64 |
PEG Ratio | 0.50 | 0.64 | 0.37 | 1.58 | 0.58 | 0.55 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
EV/Sales Ratio | 0.49 | 0.44 | 0.34 | 0.49 | 0.68 | 0.69 |
EV/EBITDA Ratio | 10.73 | 10.88 | 9.99 | 11.16 | 12.69 | 11.47 |
EV/EBIT Ratio | 13.46 | 14.55 | 14.64 | 14.12 | 14.61 | 14.77 |
EV/FCF Ratio | 87.55 | 92.24 | - | 17.09 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Debt / Equity Ratio | 1.37 | 1.22 | 1.51 | 1.16 | 1.36 | 1.24 |
Debt / EBITDA Ratio | 3.48 | 3.68 | 5.79 | 3.80 | 3.42 | 2.93 |
Debt / FCF Ratio | 28.39 | 31.17 | - | 5.83 | - | - |
Net Debt / Equity Ratio | 0.98 | 0.99 | 1.02 | 0.72 | 1.01 | 0.69 |
Net Debt / EBITDA Ratio | 2.48 | 3.00 | 3.91 | 2.35 | 2.53 | 1.64 |
Net Debt / FCF Ratio | 20.24 | 25.45 | -6.75 | 3.60 | -1.86 | -6.95 |
Asset Turnover | 3.04 | 2.90 | 2.77 | 2.74 | 3.07 | 2.77 |
Inventory Turnover | 6.67 | 6.41 | 6.60 | 5.66 | 5.96 | 6.21 |
Quick Ratio | 0.65 | 0.51 | 0.71 | 0.70 | 0.62 | 1.07 |
Current Ratio | 1.82 | 1.84 | 1.98 | 1.85 | 2.11 | 2.67 |
Return on Equity (ROE) | 22.46% | 16.86% | 11.50% | 18.82% | 28.36% | 26.98% |
Return on Assets (ROA) | 6.88% | 5.46% | 4.05% | 5.93% | 8.93% | 8.09% |
Return on Invested Capital (ROIC) | 11.67% | 9.36% | 7.08% | 10.53% | 15.70% | 15.78% |
Return on Capital Employed (ROCE) | 16.00% | 12.80% | 8.30% | 13.50% | 17.90% | 16.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Earnings Yield | 6.32% | 6.10% | 6.90% | 6.33% | 5.67% | 5.50% |
FCF Yield | 1.49% | 1.47% | -9.49% | 7.27% | -12.40% | -2.35% |
Dividend Yield | 1.42% | 1.68% | 2.32% | 1.46% | 0.82% | 0.70% |
Payout Ratio | 20.83% | 20.76% | 32.20% | 16.73% | 8.43% | 5.45% |
Buyback Yield / Dilution | 2.57% | 1.11% | -0.53% | -0.89% | -2.17% | 0.58% |
Total Shareholder Return | 3.99% | 2.79% | 1.79% | 0.57% | -1.35% | 1.28% |