NEXTAGE Co., Ltd. (TYO:3186)
Japan · Delayed Price · Currency is JPY 3,620.00
-85.00 (-2.29%)
Jun 2, 2026, 10:54 AM JST
NEXTAGE Ratios and Metrics
Market cap in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 1, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 290,083 | 210,034 | 115,964 | 182,678 | 245,140 | 175,611 | |
Market Cap Growth | 114.85% | 81.12% | -36.52% | -25.48% | 39.59% | 68.24% |
Enterprise Value | 374,469 | 285,109 | 189,527 | 227,144 | 284,135 | 201,467 |
Last Close Price | 3705.00 | 2687.00 | 1420.20 | 2199.42 | 2923.34 | 2152.73 |
PE Ratio | 18.63 | 16.40 | 14.49 | 15.81 | 17.65 | 18.17 |
Forward PE | 16.24 | 15.49 | 7.99 | 12.94 | 14.83 | 16.60 |
PS Ratio | 0.42 | 0.32 | 0.21 | 0.39 | 0.59 | 0.60 |
PB Ratio | 3.64 | 2.65 | 1.59 | 2.75 | 4.35 | 4.22 |
P/TBV Ratio | 3.86 | 2.81 | 1.70 | 2.77 | 4.41 | 4.29 |
P/FCF Ratio | - | 67.95 | - | 13.75 | - | - |
P/OCF Ratio | - | 22.86 | 38.35 | 5.42 | - | 54.64 |
EV/Sales Ratio | 0.54 | 0.44 | 0.34 | 0.49 | 0.68 | 0.69 |
EV/EBITDA Ratio | 12.38 | 10.88 | 9.99 | 11.16 | 12.69 | 11.47 |
EV/EBIT Ratio | 15.94 | 14.55 | 14.64 | 14.12 | 14.61 | 14.77 |
EV/FCF Ratio | - | 92.24 | - | 17.09 | - | - |
Debt / Equity Ratio | 1.25 | 1.22 | 1.51 | 1.16 | 1.36 | 1.24 |
Debt / EBITDA Ratio | 3.30 | 3.68 | 5.79 | 3.80 | 3.42 | 2.93 |
Debt / FCF Ratio | - | 31.17 | - | 5.83 | - | - |
Net Debt / Equity Ratio | 1.06 | 0.99 | 1.02 | 0.72 | 1.01 | 0.69 |
Net Debt / EBITDA Ratio | 2.79 | 3.00 | 3.91 | 2.35 | 2.53 | 1.64 |
Net Debt / FCF Ratio | - | 25.45 | -6.75 | 3.60 | -1.86 | -6.95 |
Asset Turnover | 3.01 | 2.90 | 2.77 | 2.74 | 3.07 | 2.77 |
Inventory Turnover | 6.37 | 6.41 | 6.60 | 5.66 | 5.96 | 6.21 |
Quick Ratio | 0.49 | 0.51 | 0.71 | 0.70 | 0.62 | 1.07 |
Current Ratio | 1.76 | 1.84 | 1.98 | 1.85 | 2.11 | 2.67 |
Return on Equity (ROE) | 20.73% | 16.86% | 11.50% | 18.82% | 28.36% | 26.98% |
Return on Assets (ROA) | 6.41% | 5.46% | 4.05% | 5.93% | 8.93% | 8.09% |
Return on Invested Capital (ROIC) | 10.66% | 9.36% | 7.08% | 10.53% | 15.70% | 15.78% |
Return on Capital Employed (ROCE) | 15.70% | 12.80% | 8.30% | 13.50% | 17.90% | 16.40% |
Earnings Yield | 5.39% | 6.10% | 6.90% | 6.33% | 5.67% | 5.50% |
FCF Yield | - | 1.47% | -9.49% | 7.27% | -12.40% | -2.35% |
Dividend Yield | 1.41% | 1.68% | 2.32% | 1.46% | 0.82% | 0.70% |
Payout Ratio | - | 20.76% | 32.20% | 16.73% | 8.43% | 5.45% |
Buyback Yield / Dilution | 1.95% | 1.11% | -0.53% | -0.89% | -2.17% | 0.58% |
Total Shareholder Return | 3.36% | 2.79% | 1.79% | 0.57% | -1.35% | 1.28% |