Joyful Honda Co.,Ltd. (TYO:3191)
Japan · Delayed Price · Currency is JPY 2,173.00
+7.00 (0.32%)
At close: Feb 9, 2026
Joyful Honda Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 20, 2025 | Jun '25 Jun 20, 2025 | Jun '24 Jun 20, 2024 | Jun '19 Jun 20, 2019 | Jun '18 Jun 20, 2018 | Jun '17 Jun 20, 2017 |
Operating Revenue | 134,824 | 135,222 | 132,784 | 153,129 | 153,456 | 159,543 |
Other Revenue | 509 | 515 | 541 | - | - | - |
| 135,333 | 135,737 | 133,325 | 153,129 | 153,456 | 159,543 | |
Revenue Growth (YoY) | -12.68% | 1.81% | -12.93% | -0.21% | -3.82% | -2.34% |
Cost of Revenue | 87,762 | 87,994 | 86,320 | 107,048 | 108,186 | 113,893 |
Gross Profit | 47,571 | 47,743 | 47,005 | 46,081 | 45,270 | 45,650 |
Selling, General & Admin | 37,150 | 36,995 | 36,438 | 33,181 | 34,105 | 34,780 |
Other Operating Expenses | - | - | - | 1,362 | - | - |
Operating Expenses | 37,150 | 36,995 | 36,511 | 37,683 | 37,288 | 38,256 |
Operating Income | 10,421 | 10,748 | 10,494 | 8,398 | 7,982 | 7,394 |
Interest Expense | -64 | -51 | -18 | -53 | -52 | -10 |
Interest & Investment Income | 113 | 89 | 71 | 257 | 146 | 74 |
Earnings From Equity Investments | - | - | - | 133 | 73 | 53 |
Other Non Operating Income (Expenses) | 1,113 | 1,092 | 1,098 | 1,015 | 650 | 509 |
EBT Excluding Unusual Items | 11,583 | 11,878 | 11,645 | 9,750 | 8,799 | 8,020 |
Gain (Loss) on Sale of Investments | - | - | 20 | -34 | 31 | - |
Gain (Loss) on Sale of Assets | - | - | 1 | -2 | 71 | - |
Asset Writedown | -233 | -268 | 1,154 | -3,174 | -1,007 | -645 |
Other Unusual Items | 56 | 67 | 158 | 170 | 232 | 1,620 |
Pretax Income | 11,423 | 11,694 | 12,978 | 6,710 | 8,126 | 8,995 |
Income Tax Expense | 3,249 | 3,367 | 3,887 | 2,326 | 2,532 | 2,865 |
Net Income | 8,174 | 8,327 | 9,091 | 4,384 | 5,594 | 6,130 |
Net Income to Common | 8,174 | 8,327 | 9,091 | 4,384 | 5,594 | 6,130 |
Net Income Growth | 556.55% | -8.40% | 107.37% | -21.63% | -8.74% | 12.41% |
Shares Outstanding (Basic) | 61 | 62 | 62 | 69 | 73 | 102 |
Shares Outstanding (Diluted) | 61 | 62 | 63 | 69 | 73 | 102 |
Shares Change (YoY) | -11.70% | -1.70% | -9.48% | -4.90% | -28.74% | -1.03% |
EPS (Basic) | 133.69 | 135.18 | 145.91 | 63.33 | 76.84 | 60.00 |
EPS (Diluted) | 133.69 | 135.18 | 145.07 | 63.33 | 76.84 | 60.00 |
EPS Growth | 643.56% | -6.82% | 129.08% | -17.59% | 28.07% | 13.59% |
Free Cash Flow | - | 7,364 | 4,074 | 9,711 | 2,471 | -10,574 |
Free Cash Flow Per Share | - | 119.55 | 65.01 | 140.27 | 33.94 | -103.50 |
Dividend Per Share | 54.000 | 54.000 | 50.000 | 25.000 | 24.000 | 16.000 |
Dividend Growth | 111.77% | 8.00% | 100.00% | 4.17% | 50.00% | 3.23% |
Gross Margin | 35.15% | 35.17% | 35.26% | 30.09% | 29.50% | 28.61% |
Operating Margin | 7.70% | 7.92% | 7.87% | 5.48% | 5.20% | 4.63% |
Profit Margin | 6.04% | 6.13% | 6.82% | 2.86% | 3.65% | 3.84% |
Free Cash Flow Margin | - | 5.42% | 3.06% | 6.34% | 1.61% | -6.63% |
EBITDA | - | 13,980 | 14,150 | 11,601 | 11,238 | 10,937 |
EBITDA Margin | - | 10.30% | 10.61% | 7.58% | 7.32% | 6.86% |
D&A For EBITDA | - | 3,232 | 3,656 | 3,203 | 3,256 | 3,543 |
EBIT | 10,421 | 10,748 | 10,494 | 8,398 | 7,982 | 7,394 |
EBIT Margin | 7.70% | 7.92% | 7.87% | 5.48% | 5.20% | 4.63% |
Effective Tax Rate | 28.44% | 28.79% | 29.95% | 34.66% | 31.16% | 31.85% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.