Joyful Honda Co.,Ltd. (TYO:3191)
Japan flag Japan · Delayed Price · Currency is JPY
2,005.00
-1.00 (-0.05%)
May 2, 2025, 3:30 PM JST

Joyful Honda Cash Flow Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 2012 - 2014
Period Ending
Mar '20 Jun '19 Jun '18 Jun '17 Jun '16 Jun '15 2012 - 2014
Net Income
-6,7118,1278,9968,5057,743
Upgrade
Depreciation & Amortization
-3,2033,2563,5433,6433,543
Upgrade
Loss (Gain) From Sale of Assets
-3,175936645501306
Upgrade
Loss (Gain) From Sale of Investments
-34-31---
Upgrade
Loss (Gain) on Equity Investments
--133-73-53-117-92
Upgrade
Other Operating Activities
--2,162-2,242-3,236-2,621-3,407
Upgrade
Change in Accounts Receivable
-6245-170-112-244
Upgrade
Change in Inventory
--162611,1431,919284
Upgrade
Change in Accounts Payable
-1,158-609-753-2,086173
Upgrade
Change in Other Net Operating Assets
-439-2,014-769-21971
Upgrade
Operating Cash Flow
-12,3257,4569,3469,4138,377
Upgrade
Operating Cash Flow Growth
-65.30%-20.22%-0.71%12.37%8.76%
Upgrade
Capital Expenditures
--2,614-4,985-19,920-14,130-1,657
Upgrade
Sale of Property, Plant & Equipment
--318111-326--
Upgrade
Divestitures
-461----
Upgrade
Sale (Purchase) of Intangibles
--432-157-276-198-122
Upgrade
Investment in Securities
--2,3917,92616,1004,502-190
Upgrade
Other Investing Activities
-261,202318-167-80
Upgrade
Investing Cash Flow
--5,2684,097-4,104-9,993-2,049
Upgrade
Short-Term Debt Issued
-20,78066,53030400400
Upgrade
Long-Term Debt Issued
-10,00010,00016,000--
Upgrade
Total Debt Issued
-30,78076,53016,030400400
Upgrade
Short-Term Debt Repaid
--20,780-66,530-130-400-400
Upgrade
Long-Term Debt Repaid
--3,962-2,047-698-301-329
Upgrade
Total Debt Repaid
--24,742-68,577-828-701-729
Upgrade
Net Debt Issued (Repaid)
-6,0387,95315,202-301-329
Upgrade
Issuance of Common Stock
--422---
Upgrade
Repurchase of Common Stock
---57,423-1,795--
Upgrade
Dividends Paid
--1,706-2,465-1,600-1,548-1,289
Upgrade
Other Financing Activities
--336-384-390-284-198
Upgrade
Financing Cash Flow
-3,996-51,89711,417-2,133-1,816
Upgrade
Miscellaneous Cash Flow Adjustments
--1-61-1
Upgrade
Net Cash Flow
-11,053-40,34316,659-2,6524,511
Upgrade
Free Cash Flow
-9,7112,471-10,574-4,7176,720
Upgrade
Free Cash Flow Growth
-293.00%---30.84%
Upgrade
Free Cash Flow Margin
-6.34%1.61%-6.63%-2.89%4.03%
Upgrade
Free Cash Flow Per Share
-140.2733.94-103.50-45.7065.10
Upgrade
Cash Interest Paid
-54531326
Upgrade
Cash Income Tax Paid
-2,3322,4693,2532,6883,411
Upgrade
Levered Free Cash Flow
-7,2452,599-11,708-6,4136,505
Upgrade
Unlevered Free Cash Flow
-7,2782,632-11,702-6,4126,509
Upgrade
Change in Net Working Capital
-979-1,872471-330543-502
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.