Joyful Honda Co.,Ltd. (TYO:3191)
2,281.00
-13.00 (-0.57%)
Aug 27, 2026, 1:53 PM JST
Joyful Honda Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 20, 2026 | Jun '25 Jun 20, 2025 | Jun '24 Jun 20, 2024 | Jun '19 Jun 20, 2019 | Jun '18 Jun 20, 2018 |
Operating Revenue | 139,374 | 135,222 | 132,784 | 153,129 | 153,456 |
Other Revenue | 514 | 515 | 541 | - | - |
| 139,888 | 135,737 | 133,325 | 153,129 | 153,456 | |
Revenue Growth | 3.06% | 1.81% | -12.93% | -0.21% | -3.82% |
Cost of Revenue | 91,032 | 87,994 | 86,320 | 107,048 | 108,186 |
Gross Profit | 48,856 | 47,743 | 47,005 | 46,081 | 45,270 |
Selling, General & Admin | 40,124 | 36,995 | 36,438 | 33,181 | 34,105 |
Other Operating Expenses | - | - | - | 1,362 | - |
Operating Expenses | 40,124 | 36,995 | 36,511 | 37,683 | 37,288 |
Operating Income | 8,732 | 10,748 | 10,494 | 8,398 | 7,982 |
Interest Expense | -68 | -51 | -18 | -53 | -52 |
Interest & Investment Income | 138 | 89 | 71 | 257 | 146 |
Earnings From Equity Investments | - | - | - | 133 | 73 |
Other Non Operating Income (Expenses) | 1,164 | 1,092 | 1,098 | 1,015 | 650 |
EBT Excluding Unusual Items | 9,966 | 11,878 | 11,645 | 9,750 | 8,799 |
Gain (Loss) on Sale of Investments | 450 | - | 20 | -34 | 31 |
Gain (Loss) on Sale of Assets | 3 | - | 1 | -2 | 71 |
Asset Writedown | -224 | -268 | 1,154 | -3,174 | -1,007 |
Other Unusual Items | 1,929 | 67 | 158 | 170 | 232 |
Pretax Income | 12,177 | 11,694 | 12,978 | 6,710 | 8,126 |
Income Tax Expense | 3,175 | 3,367 | 3,887 | 2,326 | 2,532 |
Net Income | 9,002 | 8,327 | 9,091 | 4,384 | 5,594 |
Net Income to Common | 9,002 | 8,327 | 9,091 | 4,384 | 5,594 |
Net Income Growth | 8.11% | -8.40% | 107.37% | -21.63% | -8.74% |
Shares Outstanding (Basic) | 60 | 62 | 62 | 69 | 73 |
Shares Outstanding (Diluted) | 60 | 62 | 63 | 69 | 73 |
Shares Change | -2.16% | -1.70% | -9.48% | -4.90% | -28.74% |
EPS (Basic) | 149.36 | 135.18 | 145.91 | 63.33 | 76.84 |
EPS (Diluted) | 149.36 | 135.18 | 145.07 | 63.33 | 76.84 |
EPS Growth | 10.49% | -6.82% | 129.08% | -17.59% | 28.07% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 20, 2026 | Jun '25 Jun 20, 2025 | Jun '24 Jun 20, 2024 | Jun '19 Jun 20, 2019 | Jun '18 Jun 20, 2018 |
Free Cash Flow | 2,403 | 7,364 | 4,074 | 9,711 | 2,471 |
Free Cash Flow Per Share | 39.87 | 119.55 | 65.01 | 140.27 | 33.94 |
Dividend Per Share | 84.000 | 54.000 | 50.000 | 25.000 | 24.000 |
Dividend Growth | 55.56% | 8.00% | 100.00% | 4.17% | 50.00% |
Gross Margin | 34.92% | 35.17% | 35.26% | 30.09% | 29.50% |
Operating Margin | 6.24% | 7.92% | 7.87% | 5.48% | 5.20% |
Profit Margin | 6.44% | 6.13% | 6.82% | 2.86% | 3.65% |
Free Cash Flow Margin | 1.72% | 5.42% | 3.06% | 6.34% | 1.61% |
EBITDA | 12,073 | 13,980 | 14,150 | 11,601 | 11,238 |
EBITDA Margin | 8.63% | 10.30% | 10.61% | 7.58% | 7.32% |
D&A For EBITDA | 3,341 | 3,232 | 3,656 | 3,203 | 3,256 |
EBIT | 8,732 | 10,748 | 10,494 | 8,398 | 7,982 |
EBIT Margin | 6.24% | 7.92% | 7.87% | 5.48% | 5.20% |
Effective Tax Rate | 26.07% | 28.79% | 29.95% | 34.66% | 31.16% |