Shirohato Co., Ltd. (TYO:3192)
Japan
· Delayed Price · Currency is JPY 254.00
-7.00 (-2.68%)
Apr 24, 2025, 3:30 PM JST
Shirohato Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 6,274 | 6,372 | 6,354 | 6,231 | 5,694 | Upgrade
|
| Revenue Growth (YoY) | -1.54% | 0.28% | 1.97% | 9.43% | 8.44% | Upgrade
|
| Cost of Revenue | 3,884 | 3,988 | 3,925 | 3,828 | 3,524 | Upgrade
|
| Gross Profit | 2,390 | 2,384 | 2,429 | 2,403 | 2,170 | Upgrade
|
| Selling, General & Admin | 2,354 | 2,198 | 2,161 | 2,210 | 2,169 | Upgrade
|
| Operating Expenses | 2,354 | 2,391 | 2,371 | 2,442 | 2,342 | Upgrade
|
| Operating Income | 36 | -7 | 58 | -39 | -172 | Upgrade
|
| Interest Expense | -30 | -21 | -25 | -30 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -28 | - | 1 | -20 | Upgrade
|
| EBT Excluding Unusual Items | 3 | -56 | 33 | -68 | -210 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -133 | - | Upgrade
|
| Asset Writedown | - | -2 | - | -47 | -79 | Upgrade
|
| Other Unusual Items | - | -19 | 4 | 28 | 5 | Upgrade
|
| Pretax Income | 3 | -77 | 37 | -220 | -284 | Upgrade
|
| Income Tax Expense | -120 | 43 | -36 | 3 | 3 | Upgrade
|
| Net Income | 123 | -120 | 73 | -223 | -287 | Upgrade
|
| Net Income to Common | 123 | -120 | 73 | -223 | -287 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.01% | Upgrade
|
| EPS (Basic) | 18.48 | -18.03 | 10.97 | -33.50 | -43.12 | Upgrade
|
| EPS (Diluted) | 18.48 | -18.03 | 10.97 | -33.50 | -43.12 | Upgrade
|
| Free Cash Flow | 324 | -162 | -10 | 684 | -1,590 | Upgrade
|
| Free Cash Flow Per Share | 48.68 | -24.34 | -1.50 | 102.77 | -238.88 | Upgrade
|
| Gross Margin | 38.09% | 37.41% | 38.23% | 38.56% | 38.11% | Upgrade
|
| Operating Margin | 0.57% | -0.11% | 0.91% | -0.63% | -3.02% | Upgrade
|
| Profit Margin | 1.96% | -1.88% | 1.15% | -3.58% | -5.04% | Upgrade
|
| Free Cash Flow Margin | 5.16% | -2.54% | -0.16% | 10.98% | -27.92% | Upgrade
|
| EBITDA | 227 | 199 | 282 | 213 | 10 | Upgrade
|
| EBITDA Margin | 3.62% | 3.12% | 4.44% | 3.42% | 0.18% | Upgrade
|
| D&A For EBITDA | 191 | 206 | 224 | 252 | 182 | Upgrade
|
| EBIT | 36 | -7 | 58 | -39 | -172 | Upgrade
|
| EBIT Margin | 0.57% | -0.11% | 0.91% | -0.63% | -3.02% | Upgrade
|
| Advertising Expenses | - | 580 | 492 | 540 | 490 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.