Shirohato Co., Ltd. (TYO:3192)
Japan flag Japan · Delayed Price · Currency is JPY
291.00
+2.00 (0.69%)
Aug 6, 2026, 3:02 PM JST

Shirohato Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingNov '25 Nov '25 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
6,0176,0176,2746,3726,3546,231
Revenue Growth
-1.47%-4.10%-1.54%0.28%1.97%9.43%
Gross Profit
2,2322,2322,3902,3842,4292,403
Operating Income
-86-8636-758-39
Net Income
470470123-12073-223
Earnings Per Share
70.6170.6118.48-18.0310.97-33.50
EPS Growth
-282.11%----

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingFeb '24 Feb '23 Feb '22 Feb '21 Feb '20
Foundation
2,8693,0673,0632,8882,748
Shorts
1,0591,1371,1331,082989.94
Leg
676.16493.07344.66310.35282.13
Lingerie
545.28521.41532.83541.77480.62
Mens
541.61563.86554.3569.14511.51
Nighty
497435.21445.09399.43362.95
Other
85.68155.56280.88440.58318.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingNov '25 Nov '25 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
643643554193692508
Total Debt
2,2582,2583,0883,0163,3123,387
Net Cash (Debt)
-1,615-1,615-2,534-2,823-2,620-2,879
Net Cash Growth
------
Net Cash Per Share
-242.64-242.64-380.71-424.13-393.63-432.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingNov '25 Nov '25 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-378.67-378.67326-158-8741
Capital Expenditures
-5.33-5.33-2-4-2-57
Free Cash Flow
-384-384324-162-10684
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingNov '25 Nov '25 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
37.09%37.09%38.09%37.41%38.23%38.56%
Operating Margin
-1.43%-1.43%0.57%-0.11%0.91%-0.63%
Pretax Margin
9.29%9.29%0.05%-1.21%0.58%-3.53%
Profit Margin
7.81%7.81%1.96%-1.88%1.15%-3.58%
FCF Margin
-6.38%-6.38%5.16%-2.54%-0.16%10.98%

Valuation

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Nov '25 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
4.094.1814.45-25.40-
P/FCF Ratio
--5.49--2.47
PS Ratio
0.320.330.280.330.290.27