Shirohato Co., Ltd. (TYO:3192)
Japan · Delayed Price · Currency is JPY 289.00
0.00 (0.00%)
Aug 6, 2026, 3:30 PM JST
Shirohato Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 6,017 | 6,274 | 6,372 | 6,354 | 6,231 | |
Revenue Growth | -4.10% | -1.54% | 0.28% | 1.97% | 9.43% |
Cost of Revenue | 3,785 | 3,884 | 3,988 | 3,925 | 3,828 |
Gross Profit | 2,232 | 2,390 | 2,384 | 2,429 | 2,403 |
Selling, General & Admin | 2,008 | 2,176 | 2,198 | 2,161 | 2,210 |
Operating Expenses | 2,318 | 2,354 | 2,391 | 2,371 | 2,442 |
Operating Income | -86 | 36 | -7 | 58 | -39 |
Interest Expense | -29 | -30 | -21 | -25 | -30 |
Other Non Operating Income (Expenses) | -2 | -3 | -28 | - | 1 |
EBT Excluding Unusual Items | -117 | 3 | -56 | 33 | -68 |
Gain (Loss) on Sale of Assets | 676 | - | - | - | -133 |
Asset Writedown | - | - | -2 | - | -47 |
Other Unusual Items | - | - | -19 | 4 | 28 |
Pretax Income | 559 | 3 | -77 | 37 | -220 |
Income Tax Expense | 89 | -120 | 43 | -36 | 3 |
Net Income | 470 | 123 | -120 | 73 | -223 |
Net Income to Common | 470 | 123 | -120 | 73 | -223 |
Net Income Growth | 282.11% | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 70.61 | 18.48 | -18.03 | 10.97 | -33.50 |
EPS (Diluted) | 70.61 | 18.48 | -18.03 | 10.97 | -33.50 |
EPS Growth | 282.11% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | -384 | 324 | -162 | -10 | 684 |
Free Cash Flow Per Share | -57.69 | 48.68 | -24.34 | -1.50 | 102.77 |
Gross Margin | 37.09% | 38.09% | 37.41% | 38.23% | 38.56% |
Operating Margin | -1.43% | 0.57% | -0.11% | 0.91% | -0.63% |
Profit Margin | 7.81% | 1.96% | -1.88% | 1.15% | -3.58% |
Free Cash Flow Margin | -6.38% | 5.16% | -2.54% | -0.16% | 10.98% |
EBITDA | 88.67 | 227 | 199 | 282 | 213 |
EBITDA Margin | 1.47% | 3.62% | 3.12% | 4.44% | 3.42% |
D&A For EBITDA | 174.67 | 191 | 206 | 224 | 252 |
EBIT | -86 | 36 | -7 | 58 | -39 |
EBIT Margin | -1.43% | 0.57% | -0.11% | 0.91% | -0.63% |
Effective Tax Rate | 15.92% | - | - | - | - |
Advertising Expenses | - | 602 | 580 | 492 | 540 |