HOTLAND HOLDINGS Co., Ltd. (TYO:3196)
Japan flag Japan · Delayed Price · Currency is JPY
1,623.00
+21.00 (1.31%)
Jul 24, 2026, 3:30 PM JST

HOTLAND HOLDINGS Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
52,04851,04046,12638,71032,16329,678
Revenue Growth
9.67%10.65%19.16%20.36%8.37%3.29%
Gross Profit
29,19528,63625,86822,16218,56418,073
Operating Income
1,7961,7842,5452,2191,745970
Net Income
592.234051,8491,0211,3582,079
Earnings Per Share
27.8519.0586.9947.2162.9296.02
EPS Growth
-52.66%-78.10%84.27%-24.98%-34.47%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Food and Beverage Business
50,15049,35646,243
Manufacturing and Sales Business
2,0982,028-
Unallocated Adjustment
-469.04-587.57-240.31
Resort Business
269.29245.13123.96
Total
52,04951,04146,126

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,6874,8053,7262,8603,3403,161
Total Debt
12,82511,7757,6096,1534,8705,385
Net Cash (Debt)
-6,138-6,970-3,883-3,293-1,530-2,224
Net Cash Growth
------
Net Cash Per Share
-288.68-327.82-182.68-152.25-70.89-102.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,5223,9532,9382,8965,151
Capital Expenditures
--3,834-2,864-2,180-1,644-1,514
Free Cash Flow
--1,3121,0897581,2523,637
Free Cash Flow Growth
--43.67%-39.46%-65.58%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-56.11%56.08%57.25%57.72%60.90%
Operating Margin
3.45%3.50%5.52%5.73%5.42%3.27%
Pretax Margin
2.96%2.33%5.79%4.26%5.93%10.73%
Profit Margin
1.14%0.79%4.01%2.64%4.22%7.00%
FCF Margin
--2.57%2.36%1.96%3.89%12.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
13.00013.00013.00010.0007.000
Dividend Per Share Growth
0%0%30.00%42.86%-
Dividend Yield
0.80%0.65%0.61%0.53%0.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
58.27105.0024.6540.1922.7613.37
Forward PE
48.0960.5127.9626.1519.9922.96
P/FCF Ratio
--41.8654.1424.687.64
PS Ratio
0.810.830.991.060.960.94