The Japan Wool Textile Co., Ltd. (TYO:3201)
Japan
· Delayed Price · Currency is JPY 1,460.00
-1.00 (-0.07%)
Apr 24, 2025, 3:30 PM JST
The Japan Wool Textile Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 119,286 | 115,438 | 113,497 | 109,048 | 106,619 | 104,915 | Upgrade
|
| Revenue Growth (YoY) | 5.77% | 1.71% | 4.08% | 2.28% | 1.62% | -17.00% | Upgrade
|
| Cost of Revenue | 85,513 | 82,430 | 79,478 | 76,238 | 75,333 | 74,873 | Upgrade
|
| Gross Profit | 33,773 | 33,008 | 34,019 | 32,810 | 31,286 | 30,042 | Upgrade
|
| Selling, General & Admin | 21,273 | 20,823 | 22,299 | 21,415 | 20,707 | 20,297 | Upgrade
|
| Operating Expenses | 21,922 | 21,472 | 23,022 | 22,125 | 21,407 | 21,019 | Upgrade
|
| Operating Income | 11,851 | 11,536 | 10,997 | 10,685 | 9,879 | 9,023 | Upgrade
|
| Interest Expense | -100 | -82 | -90 | -87 | -90 | -84 | Upgrade
|
| Interest & Investment Income | 791 | 723 | 650 | 645 | 506 | 517 | Upgrade
|
| Earnings From Equity Investments | 46 | 26 | 6 | 14 | -676 | 3,209 | Upgrade
|
| Currency Exchange Gain (Loss) | -26 | 22 | 149 | 289 | 99 | -46 | Upgrade
|
| Other Non Operating Income (Expenses) | -124 | -127 | -78 | 170 | 65 | 35 | Upgrade
|
| EBT Excluding Unusual Items | 12,438 | 12,098 | 11,634 | 11,716 | 9,783 | 12,654 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,260 | 1,260 | 884 | 493 | 3,218 | -149 | Upgrade
|
| Gain (Loss) on Sale of Assets | 35 | 63 | -8 | 120 | -108 | - | Upgrade
|
| Asset Writedown | -389 | -374 | -717 | -572 | - | -189 | Upgrade
|
| Other Unusual Items | -1,680 | -1,677 | -421 | -645 | -1,896 | -2,259 | Upgrade
|
| Pretax Income | 11,664 | 11,370 | 11,372 | 11,112 | 10,997 | 10,057 | Upgrade
|
| Income Tax Expense | 2,882 | 2,427 | 3,594 | 3,863 | 2,519 | 2,958 | Upgrade
|
| Earnings From Continuing Operations | 8,782 | 8,943 | 7,778 | 7,249 | 8,478 | 7,099 | Upgrade
|
| Minority Interest in Earnings | 24 | 27 | -135 | 34 | -170 | 22 | Upgrade
|
| Net Income | 8,806 | 8,970 | 7,643 | 7,283 | 8,308 | 7,121 | Upgrade
|
| Net Income to Common | 8,806 | 8,970 | 7,643 | 7,283 | 8,308 | 7,121 | Upgrade
|
| Net Income Growth | 10.10% | 17.36% | 4.94% | -12.34% | 16.67% | 9.22% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 70 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 70 | 72 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | -1.45% | -2.08% | -2.79% | 0.33% | -0.06% | -0.62% | Upgrade
|
| EPS (Basic) | 127.70 | 130.09 | 108.54 | 100.54 | 115.07 | 98.57 | Upgrade
|
| EPS (Diluted) | 127.70 | 130.09 | 108.54 | 100.54 | 115.07 | 98.57 | Upgrade
|
| EPS Growth | 11.73% | 19.86% | 7.96% | -12.63% | 16.73% | 9.90% | Upgrade
|
| Free Cash Flow | - | 5,043 | 5,877 | 5,137 | 9,178 | 7,086 | Upgrade
|
| Free Cash Flow Per Share | - | 73.14 | 83.46 | 70.91 | 127.12 | 98.09 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 33.000 | 30.000 | 28.000 | 27.000 | Upgrade
|
| Dividend Growth | 21.21% | 21.21% | 10.00% | 7.14% | 3.70% | 3.85% | Upgrade
|
| Gross Margin | 28.31% | 28.59% | 29.97% | 30.09% | 29.34% | 28.63% | Upgrade
|
| Operating Margin | 9.93% | 9.99% | 9.69% | 9.80% | 9.27% | 8.60% | Upgrade
|
| Profit Margin | 7.38% | 7.77% | 6.73% | 6.68% | 7.79% | 6.79% | Upgrade
|
| Free Cash Flow Margin | - | 4.37% | 5.18% | 4.71% | 8.61% | 6.75% | Upgrade
|
| EBITDA | 16,056 | 15,748 | 15,236 | 14,926 | 13,969 | 13,203 | Upgrade
|
| EBITDA Margin | 13.46% | 13.64% | 13.42% | 13.69% | 13.10% | 12.58% | Upgrade
|
| D&A For EBITDA | 4,205 | 4,212 | 4,239 | 4,241 | 4,090 | 4,180 | Upgrade
|
| EBIT | 11,851 | 11,536 | 10,997 | 10,685 | 9,879 | 9,023 | Upgrade
|
| EBIT Margin | 9.93% | 9.99% | 9.69% | 9.80% | 9.27% | 8.60% | Upgrade
|
| Effective Tax Rate | 24.71% | 21.35% | 31.60% | 34.76% | 22.91% | 29.41% | Upgrade
|
| Advertising Expenses | - | 857 | 784 | 700 | 655 | 672 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.