Daidoh Limited (TYO:3205)
Japan · Delayed Price · Currency is JPY 1,320.00
+88.00 (7.14%)
At close: Feb 13, 2026
Daidoh Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 30,157 | 28,609 | 28,697 | 28,218 | 24,609 | 17,299 | |
Revenue Growth (YoY) | 6.12% | -0.31% | 1.70% | 14.67% | 42.26% | -26.69% |
Cost of Revenue | 14,282 | 13,105 | 13,777 | 13,901 | 11,661 | 10,150 |
Gross Profit | 15,875 | 15,504 | 14,920 | 14,317 | 12,948 | 7,149 |
Selling, General & Admin | 15,832 | 15,554 | 15,355 | 14,797 | 14,688 | 9,625 |
Other Operating Expenses | - | - | - | - | - | 23 |
Operating Expenses | 15,846 | 15,568 | 15,362 | 14,798 | 14,718 | 9,676 |
Operating Income | 29 | -64 | -442 | -481 | -1,770 | -2,527 |
Interest Expense | -324 | -288 | -202 | -188 | -197 | -188 |
Interest & Investment Income | 186 | 179 | 182 | 193 | 294 | 369 |
Earnings From Equity Investments | - | - | - | - | - | -108 |
Currency Exchange Gain (Loss) | 20 | 2 | 56 | -29 | 72 | -7 |
Other Non Operating Income (Expenses) | -132 | -62 | 69 | 125 | -13 | 256 |
EBT Excluding Unusual Items | -221 | -233 | -337 | -380 | -1,614 | -2,205 |
Gain (Loss) on Sale of Investments | -64 | 67 | 236 | -12 | -1,246 | 521 |
Gain (Loss) on Sale of Assets | 103 | 657 | -28 | 10,066 | 165 | -36 |
Asset Writedown | -3,103 | -2,927 | -43 | -241 | -420 | -1,077 |
Other Unusual Items | -1,351 | -904 | -292 | -29 | -430 | -193 |
Pretax Income | -4,636 | -3,340 | -464 | 9,404 | -3,545 | -2,990 |
Income Tax Expense | -1,812 | -858 | -784 | 2,667 | 40 | 1,532 |
Earnings From Continuing Operations | -2,824 | -2,482 | 320 | 6,737 | -3,585 | -4,522 |
Minority Interest in Earnings | -56 | -1 | -29 | 20 | 41 | 9 |
Net Income | -2,880 | -2,483 | 291 | 6,757 | -3,544 | -4,513 |
Net Income to Common | -2,880 | -2,483 | 291 | 6,757 | -3,544 | -4,513 |
Net Income Growth | - | - | -95.69% | - | - | - |
Shares Outstanding (Basic) | 27 | 27 | 29 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 27 | 27 | 29 | 33 | 33 | 33 |
Shares Change (YoY) | -2.11% | -7.67% | -11.90% | 1.84% | 0.46% | 0.37% |
EPS (Basic) | -105.72 | -91.62 | 10.19 | 207.44 | -108.34 | -138.60 |
EPS (Diluted) | -105.72 | -91.62 | 9.95 | 202.85 | -108.34 | -138.60 |
EPS Growth | - | - | -95.09% | - | - | - |
Free Cash Flow | - | -338 | -12,444 | -691 | -1,273 | -337 |
Free Cash Flow Per Share | - | -12.47 | -423.97 | -20.74 | -38.92 | -10.35 |
Dividend Per Share | 100.000 | 100.000 | 2.000 | 2.000 | - | - |
Dividend Growth | 4900.00% | 4900.00% | - | - | - | - |
Gross Margin | 52.64% | 54.19% | 51.99% | 50.74% | 52.62% | 41.33% |
Operating Margin | 0.10% | -0.22% | -1.54% | -1.70% | -7.19% | -14.61% |
Profit Margin | -9.55% | -8.68% | 1.01% | 23.95% | -14.40% | -26.09% |
Free Cash Flow Margin | - | -1.18% | -43.36% | -2.45% | -5.17% | -1.95% |
EBITDA | 1,251 | 1,088 | 617 | 629 | -632 | -1,146 |
EBITDA Margin | 4.15% | 3.80% | 2.15% | 2.23% | -2.57% | -6.63% |
D&A For EBITDA | 1,222 | 1,152 | 1,059 | 1,110 | 1,138 | 1,381 |
EBIT | 29 | -64 | -442 | -481 | -1,770 | -2,527 |
EBIT Margin | 0.10% | -0.22% | -1.54% | -1.70% | -7.19% | -14.61% |
Effective Tax Rate | - | - | - | 28.36% | - | - |
Advertising Expenses | - | 641 | 572 | 503 | 526 | 270 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.