Mitsui Fudosan Accommodations Fund Inc. (TYO:3226)
Japan · Delayed Price · Currency is JPY 132,500
-400 (-0.30%)
Oct 24, 2025, 3:30 PM JST
TYO:3226 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Rental Revenue | 26,023 | 25,530 | 25,085 | 24,670 | 24,202 | 23,079 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | - | - | 548 | 107 | - | - | Upgrade |
Other Revenue | -1 | - | 2 | - | 1 | 1 | Upgrade |
| 26,022 | 25,530 | 25,635 | 24,777 | 24,203 | 23,080 | Upgrade | |
Revenue Growth (YoY | 2.90% | -0.41% | 3.46% | 2.37% | 4.87% | -2.87% | Upgrade |
Property Expenses | 10,611 | 8,592 | 8,443 | 8,316 | 8,053 | 7,647 | Upgrade |
Selling, General & Administrative | 74 | - | - | - | - | - | Upgrade |
Depreciation & Amortization | 1,903 | 3,800 | 3,830 | 3,989 | 4,098 | 3,981 | Upgrade |
Other Operating Expenses | 889 | 939 | 929 | 905 | 889 | 847 | Upgrade |
Total Operating Expenses | 13,477 | 13,331 | 13,202 | 13,210 | 13,040 | 12,475 | Upgrade |
Operating Income | 12,545 | 12,199 | 12,433 | 11,567 | 11,163 | 10,605 | Upgrade |
Interest Expense | -920 | -834 | -808 | -826 | -869 | -857 | Upgrade |
Interest & Investment Income | 39 | 31 | 77 | 20 | 7 | 44 | Upgrade |
Other Non-Operating Income | -20 | -33 | -41 | -43 | -45 | -34 | Upgrade |
EBT Excluding Unusual Items | 11,644 | 11,363 | 11,661 | 10,718 | 10,256 | 9,758 | Upgrade |
Pretax Income | 11,644 | 11,363 | 11,661 | 10,718 | 10,256 | 9,758 | Upgrade |
Income Tax Expense | 1 | - | - | - | - | - | Upgrade |
Net Income | 11,643 | 11,363 | 11,661 | 10,718 | 10,256 | 9,758 | Upgrade |
Net Income to Common | 11,643 | 11,363 | 11,661 | 10,718 | 10,256 | 9,758 | Upgrade |
Net Income Growth | 2.68% | -2.56% | 8.80% | 4.50% | 5.10% | -6.96% | Upgrade |
Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 2 | Upgrade |
Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 2 | Upgrade |
Shares Change (YoY) | - | - | - | - | 3.08% | 0.80% | Upgrade |
EPS (Basic) | 4625.08 | 4513.86 | 4632.23 | 4257.63 | 4074.11 | 3995.71 | Upgrade |
EPS (Diluted) | 4625.08 | 4513.86 | 4632.23 | 4257.63 | 4074.11 | 3995.71 | Upgrade |
EPS Growth | 2.68% | -2.56% | 8.80% | 4.50% | 1.96% | -7.70% | Upgrade |
Dividend Per Share | 2301.200 | 4514.000 | 4420.800 | 4215.400 | 4104.000 | 4037.600 | Upgrade |
Dividend Growth | -48.91% | 2.11% | 4.87% | 2.71% | 1.65% | - | Upgrade |
Operating Margin | 48.21% | 47.78% | 48.50% | 46.68% | 46.12% | 45.95% | Upgrade |
Profit Margin | 44.74% | 44.51% | 45.49% | 43.26% | 42.38% | 42.28% | Upgrade |
EBITDA | 16,381 | 15,999 | 16,263 | 15,556 | 15,261 | 14,586 | Upgrade |
EBITDA Margin | 62.95% | 62.67% | 63.44% | 62.78% | 63.05% | 63.20% | Upgrade |
D&A For Ebitda | 3,836 | 3,800 | 3,830 | 3,989 | 4,098 | 3,981 | Upgrade |
EBIT | 12,545 | 12,199 | 12,433 | 11,567 | 11,163 | 10,605 | Upgrade |
EBIT Margin | 48.21% | 47.78% | 48.50% | 46.68% | 46.12% | 45.95% | Upgrade |
Funds From Operations (FFO) | 15,163 | 15,163 | 14,944 | 14,601 | 14,355 | 6,844 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 15,163 | 14,944 | 14,601 | 14,355 | 6,844 | Upgrade |
FFO Payout Ratio | 36.73% | 74.77% | 72.16% | 71.66% | 70.55% | 142.65% | Upgrade |
Effective Tax Rate | 0.01% | - | - | - | - | - | Upgrade |
Revenue as Reported | 12,828 | 25,531 | 25,635 | 24,778 | 24,203 | 23,080 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.