TYO:3226 Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2016 - 2020
Market Capitalization	330,278	290,000	285,972	305,608	304,601	299,062	Upgrade
Market Cap Growth	12.33%	1.41%	-6.42%	0.33%	1.85%	-6.62%	Upgrade
Enterprise Value	486,707	442,459	436,600	462,060	459,804	447,074	Upgrade
Last Close Price	131200.00	113032.19	107433.00	110815.06	106870.28	101614.30	Upgrade
PE Ratio	28.37	25.52	24.52	28.51	29.70	30.65	Upgrade
PS Ratio	12.69	11.36	11.16	12.33	12.59	12.96	Upgrade
PB Ratio	2.17	1.90	1.88	2.02	2.02	1.98	Upgrade
P/OCF Ratio	21.21	18.83	17.34	20.96	21.06	21.80	Upgrade
EV/Sales Ratio	18.70	17.33	17.03	18.65	19.00	19.37	Upgrade
EV/EBITDA Ratio	29.71	27.66	26.85	29.70	30.13	30.65	Upgrade
EV/EBIT Ratio	38.79	36.27	35.12	39.95	41.19	42.16	Upgrade
Debt / Equity Ratio	1.11	1.10	1.10	1.11	1.11	1.06	Upgrade
Debt / EBITDA Ratio	10.29	10.44	10.30	10.83	10.98	10.94	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.07	Upgrade
Quick Ratio	0.50	0.55	0.78	0.70	0.54	0.91	Upgrade
Current Ratio	0.50	0.56	0.79	0.70	0.54	0.92	Upgrade
Return on Equity (ROE)	7.65%	7.46%	7.68%	7.08%	6.79%	-	Upgrade
Return on Assets (ROA)	2.40%	2.33%	2.38%	2.21%	2.17%	-	Upgrade
Return on Capital (ROIC)	2.46%	2.39%	2.43%	2.26%	2.22%	-	Upgrade
Earnings Yield	3.53%	3.92%	4.08%	3.51%	3.37%	3.26%	Upgrade
Dividend Yield	3.44%	3.99%	4.12%	3.80%	3.84%	3.97%	Upgrade
Payout Ratio	97.59%	99.78%	92.48%	97.62%	98.74%	100.05%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-3.08%	-0.80%	Upgrade
Total Shareholder Return	3.48%	3.99%	4.12%	3.80%	0.76%	3.17%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.