Properst Co., Ltd. (TYO:3236)
274.00
0.00 (0.00%)
Jul 30, 2026, 3:30 PM JST
Properst Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '11 May 31, 2011 | May '10 May 31, 2010 | May '09 May 31, 2009 | May '08 May 31, 2008 |
Operating Revenue | 29,465 | 17,493 | 28,215 | 85,562 | 110,781 |
Other Revenue | - | 3 | - | - | - |
| 29,465 | 17,496 | 28,215 | 85,562 | 110,781 | |
Revenue Growth | 68.41% | -37.99% | -67.02% | -22.77% | 37.78% |
Cost of Revenue | 24,340 | 15,191 | 59,108 | 91,021 | 78,430 |
Gross Profit | 5,125 | 2,305 | -30,893 | -5,459 | 32,351 |
Selling, General & Admin | 1,878 | 1,147 | 1,213 | 10,567 | 8,756 |
Other Operating Expenses | - | - | 139 | - | 882 |
Operating Expenses | 1,878 | 1,150 | 1,353 | 10,567 | 9,757 |
Operating Income | 3,247 | 1,155 | -32,246 | -16,026 | 22,594 |
Interest Expense | -426 | -59 | -1,412 | -3,353 | -5,162 |
Interest & Investment Income | 358 | - | 1 | 7 | 15 |
Earnings From Equity Investments | - | -2 | -23 | -160 | -53 |
Other Non Operating Income (Expenses) | -124 | -66 | -159 | -680 | -68 |
EBT Excluding Unusual Items | 3,055 | 1,028 | -33,839 | -20,212 | 17,326 |
Merger & Restructuring Charges | - | - | - | - | -83 |
Gain (Loss) on Sale of Investments | - | -69 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -1,215 | 175 |
Asset Writedown | - | 8 | -83 | -4,644 | -174 |
Legal Settlements | - | - | -252 | -226 | - |
Other Unusual Items | - | 26,376 | 717 | 725 | 937 |
Pretax Income | 3,055 | 27,343 | -33,457 | -25,572 | 18,181 |
Income Tax Expense | 937 | -32 | -5,073 | 1,069 | 7,294 |
Earnings From Continuing Operations | 2,118 | 27,375 | -28,384 | -26,641 | 10,887 |
Minority Interest in Earnings | -239 | - | - | 45 | 45 |
Net Income | 1,879 | 27,375 | -28,384 | -26,596 | 10,932 |
Preferred Dividends & Other Adjustments | - | 198 | - | - | - |
Net Income to Common | 1,879 | 27,177 | -28,384 | -26,596 | 10,932 |
Net Income Growth | -93.09% | - | - | - | 123.06% |
Shares Outstanding (Basic) | 33 | 8 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 34 | 16 | 7 | 7 | 7 |
Shares Change | 111.78% | 128.57% | - | -0.08% | 12.02% |
EPS (Basic) | 56.57 | 3424.03 | -4090.80 | -3833.11 | 1608.22 |
EPS (Diluted) | 55.96 | 1726.08 | -4090.80 | -3833.11 | 1574.39 |
EPS Growth | -96.76% | - | - | - | 99.13% |
Free Cash Flow | 6,141 | 14,797 | 22,863 | 37,805 | -14,841 |
Free Cash Flow Per Share | 182.84 | 933.00 | 3295.09 | 5448.58 | -2137.22 |
Dividend Per Share | 8.000 | - | - | - | 230.000 |
Dividend Growth | - | - | - | - | 64.29% |
Gross Margin | 17.39% | 13.17% | -109.49% | -6.38% | 29.20% |
Operating Margin | 11.02% | 6.60% | -114.29% | -18.73% | 20.39% |
Profit Margin | 6.38% | 155.33% | -100.60% | -31.08% | 9.87% |
Free Cash Flow Margin | 20.84% | 84.57% | 81.03% | 44.18% | -13.40% |
EBITDA | 3,280 | 1,184 | -32,232 | -15,907 | 22,770 |
EBITDA Margin | 11.13% | 6.77% | -114.24% | -18.59% | 20.55% |
D&A For EBITDA | 33 | 29 | 14 | 119 | 176 |
EBIT | 3,247 | 1,155 | -32,246 | -16,026 | 22,594 |
EBIT Margin | 11.02% | 6.60% | -114.29% | -18.73% | 20.39% |
Effective Tax Rate | 30.67% | - | - | - | 40.12% |
Revenue as Reported | - | - | 28,217 | 85,563 | 110,783 |
Advertising Expenses | - | - | - | 5,909 | 2,088 |