KOSE R.E. Co.,Ltd. (TYO:3246)
Japan flag Japan · Delayed Price · Currency is JPY
662.00
0.00 (0.00%)
Jul 31, 2026, 9:52 AM JST

KOSE R.E. Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
10,83510,0457,64810,16210,99511,288
Revenue Growth
47.58%31.34%-24.74%-7.58%-2.60%20.41%
Gross Profit
2,4772,3191,9103,0793,0562,814
Operating Income
9147693211,6181,6311,142
Net Income
7946953411,2621,259880
Earnings Per Share
78.1768.4333.57124.25123.9686.64
EPS Growth
229.46%103.81%-72.98%0.24%43.07%51.72%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Family Apartment Sales Business
6,9406,2873,6533,0846,1582,509
Asset Management Apartment Sales Business
3,1663,0192,2926,3734,1738,009
Real Estate Leasing & Management
300.7316324.38338.32323.41432.94
Others
72.2269.131,03648.1974.781.52
Building Maintenance Business
377.84372.7371.49332.66283.39274.57
Unallocated Adjustment
-21.78-18-27.47-13.6-16.36-17.44
Total
10,83510,0467,64910,16310,99611,289

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
3,1464,8835,3535,6386,1756,521
Total Debt
7,5527,2535,1243,0244,3057,325
Net Cash (Debt)
-4,406-2,3702292,6141,870-804
Net Cash Growth
---91.24%39.79%--
Net Cash Per Share
-433.80-233.3422.55257.37184.11-79.16

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
--1,264-1,1361,2182,9456,230
Capital Expenditures
--1,022-858-88-5-14
Free Cash Flow
--2,286-1,9941,1302,9406,216
Free Cash Flow Growth
----61.57%-52.70%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
22.86%23.09%24.97%30.30%27.79%24.93%
Operating Margin
8.44%7.66%4.20%15.92%14.83%10.12%
Pretax Margin
10.39%9.77%6.54%18.00%16.75%11.26%
Profit Margin
7.33%6.92%4.46%12.42%11.45%7.80%
FCF Margin
--22.76%-26.07%11.12%26.74%55.07%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
24.00024.00024.00036.00036.00025.000
Dividend Per Share Growth
0%0%-33.33%0%44.00%66.67%
Dividend Yield
3.60%3.60%3.78%3.85%5.19%4.58%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
8.479.7319.518.036.167.23
P/FCF Ratio
---8.972.641.02
PS Ratio
0.620.670.871.000.710.56