KOSE R.E. Co.,Ltd. (TYO:3246)
Japan flag Japan · Delayed Price · Currency is JPY
695.00
+3.00 (0.43%)
Oct 1, 2026, 3:30 PM JST

KOSE R.E. Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
9,92210,0457,64810,16210,99511,288
Revenue Growth
40.42%31.34%-24.74%-7.58%-2.60%20.41%
Gross Profit
2,2702,3191,9103,0793,0562,814
Operating Income
7087693211,6181,6311,142
Net Income
6606953411,2621,259880
Earnings Per Share
64.9868.4333.57124.25123.9686.64
EPS Growth
270.79%103.81%-72.98%0.24%43.07%51.72%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Real Estate Leasing & Management
284.44316324.38338.32323.41432.94
Asset Management Apartment Sales Business
3,1223,0192,2926,3734,1738,009
Family Apartment Sales Business
6,0776,2873,6533,0846,1582,509
Others
72.4769.131,03648.1974.781.52
Building Maintenance Business
387.62372.7371.49332.66283.39274.57
Unallocated Adjustment
-22.34-18-27.47-13.6-16.36-17.44
Total
9,92210,0467,64910,16310,99611,289

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
2,2634,8835,3535,6386,1756,521
Total Debt
7,7757,2535,1243,0244,3057,325
Net Cash (Debt)
-5,512-2,3702292,6141,870-804
Net Cash Growth
---91.24%39.79%--
Net Cash Per Share
-542.70-233.3422.55257.37184.11-79.16

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
-1,968-1,264-1,1361,2182,9456,230
Capital Expenditures
-469-1,022-858-88-5-14
Free Cash Flow
-2,437-2,286-1,9941,1302,9406,216
Free Cash Flow Growth
----61.57%-52.70%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
22.88%23.09%24.97%30.30%27.79%24.93%
Operating Margin
7.14%7.66%4.20%15.92%14.83%10.12%
Pretax Margin
9.39%9.77%6.54%18.00%16.75%11.26%
Profit Margin
6.65%6.92%4.46%12.42%11.45%7.80%
FCF Margin
-24.56%-22.76%-26.07%11.12%26.74%55.07%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
24.00024.00024.00036.00036.00025.000
Dividend Per Share Growth
0%0%-33.33%0%44.00%66.67%
Dividend Yield
3.45%3.60%3.78%3.85%5.19%4.58%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
10.709.7319.518.036.167.23
P/FCF Ratio
---8.972.641.02
PS Ratio
0.710.670.871.000.710.56