Early Age Co., Ltd. (TYO:3248)
Japan flag Japan · Delayed Price · Currency is JPY
869.00
+1.00 (0.12%)
Jul 15, 2026, 2:50 PM JST

Early Age Statistics

Total Valuation

Early Age has a market cap or net worth of JPY 2.76 billion. The enterprise value is 11.43 billion.

Market Cap2.76B
Enterprise Value 11.43B

Important Dates

The next confirmed earnings date is Thursday, September 10, 2026.

Earnings Date Sep 10, 2026
Ex-Dividend Date Oct 29, 2026

Share Statistics

Early Age has 3.18 million shares outstanding.

Current Share Class 3.18M
Shares Outstanding 3.18M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 9.97.

PE Ratio 9.97
Forward PE n/a
PS Ratio 0.88
PB Ratio 0.57
P/TBV Ratio 0.58
P/FCF Ratio n/a
P/OCF Ratio 4.34
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 41.27
EV / Sales 3.63
EV / EBITDA 15.57
EV / EBIT 22.95
EV / FCF n/a

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 2.07.

Current Ratio 1.51
Quick Ratio 1.14
Debt / Equity 2.07
Debt / EBITDA 13.62
Debt / FCF -15.50
Interest Coverage 4.02

Financial Efficiency

Return on equity (ROE) is 5.83% and return on invested capital (ROIC) is 2.68%.

Return on Equity (ROE) 5.83%
Return on Assets (ROA) 2.04%
Return on Invested Capital (ROIC) 2.68%
Return on Capital Employed (ROCE) 3.45%
Weighted Average Cost of Capital (WACC) 1.78%
Revenue Per Employee 196.81M
Profits Per Employee 17.31M
Employee Count16
Asset Turnover 0.21
Inventory Turnover 2.32

Taxes

In the past 12 months, Early Age has paid 110.00 million in taxes.

Income Tax 110.00M
Effective Tax Rate 28.42%

Stock Price Statistics

The stock price has increased by +5.09% in the last 52 weeks. The beta is 0.14, so Early Age's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change +5.09%
50-Day Moving Average 858.96
200-Day Moving Average 866.68
Relative Strength Index (RSI) 51.92
Average Volume (20 Days) 1,425

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Early Age had revenue of JPY 3.15 billion and earned 277.00 million in profits. Earnings per share was 87.08.

Revenue3.15B
Gross Profit 1.03B
Operating Income 498.00M
Pretax Income 387.00M
Net Income 277.00M
EBITDA 734.00M
EBIT 498.00M
Earnings Per Share (EPS) 87.08
Full Income Statement

Balance Sheet

The company has 1.33 billion in cash and 10.00 billion in debt, with a net cash position of -8.67 billion or -2,725.74 per share.

Cash & Cash Equivalents 1.33B
Total Debt 10.00B
Net Cash -8.67B
Net Cash Per Share -2,725.74
Equity (Book Value) 4.83B
Book Value Per Share 1,519.12
Working Capital 601.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 636.00 million and capital expenditures -1.28 billion, giving a free cash flow of -645.00 million.

Operating Cash Flow 636.00M
Capital Expenditures -1.28B
Depreciation & Amortization 236.00M
Net Borrowing 635.00M
Free Cash Flow -645.00M
FCF Per Share -202.78
Full Cash Flow Statement

Margins

Gross margin is 32.77%, with operating and profit margins of 15.81% and 8.80%.

Gross Margin 32.77%
Operating Margin 15.81%
Pretax Margin 12.29%
Profit Margin 8.80%
EBITDA Margin 23.31%
EBIT Margin 15.81%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 36.00, which amounts to a dividend yield of 4.12%.

Dividend Per Share 36.00
Dividend Yield 4.12%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 41.16%
Buyback Yield n/a
Shareholder Yield 4.12%
Earnings Yield 10.03%
FCF Yield -23.36%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 25, 2013. It was a forward split with a ratio of 100.

Last Split Date Apr 25, 2013
Split Type Forward
Split Ratio 100

Scores

Early Age has an Altman Z-Score of 0.92 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.92
Piotroski F-Score 5