Early Age Co., Ltd. (TYO:3248)
Japan · Delayed Price · Currency is JPY 889.00
-1.00 (-0.11%)
Oct 1, 2026, 3:30 PM JST
Early Age Financials Overview
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Revenue Revenue Growth | 3,093 | 3,289 | 4,725 | 3,440 | 3,699 | 3,341 |
Revenue Growth | -5.38% | -30.39% | 37.35% | -7.00% | 10.71% | -6.31% |
Gross Profit Gross Profit Growth | 1,029 | 1,037 | 1,471 | 1,065 | 1,153 | 1,000 |
Operating Income Operating Income Growth | 494 | 506 | 891 | 548 | 628 | 451 |
Net Income Net Income Growth | 274 | 280 | 529 | 326 | 375 | 258 |
Earnings Per Share EPS Growth | 86.14 | 88.03 | 166.31 | 102.49 | 117.89 | 81.11 |
EPS Growth | 21.78% | -47.07% | 62.27% | -13.07% | 45.35% | -14.57% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Development and Sales Business Development and Sales Business Growth | 409.44 | 1,892 | 614.33 | 849.47 | 491.9 |
Operation Management Business Operation Management Business Growth | 2,880 | 2,852 | 2,826 | 2,855 | 2,850 |
Unallocated Adjustment Unallocated Adjustment Growth | - | -18.51 | - | -4.55 | - |
Total Total Growth | 3,290 | 4,726 | 3,441 | 3,700 | 3,342 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,041 | 1,313 | 1,775 | 920 | 964 | 1,027 |
Total Debt Total Debt Growth | 10,397 | 9,685 | 8,786 | 8,563 | 8,355 | 9,020 |
Net Cash (Debt) Net Cash Growth | -9,356 | -8,372 | -7,011 | -7,643 | -7,391 | -7,993 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2941.40 | -2632.04 | -2204.16 | -2402.84 | -2323.62 | -2512.88 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 449 | 2,087 | 840 | 1,167 | 375 |
Capital Expenditures CapEx Growth | - | -1,694 | -1,234 | -896 | -446 | -1,312 |
Free Cash Flow Free Cash Flow Growth | - | -1,245 | 853 | -56 | 721 | -937 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Gross Margin | 33.27% | 31.53% | 31.13% | 30.96% | 31.17% | 29.93% |
Operating Margin | 15.97% | 15.38% | 18.86% | 15.93% | 16.98% | 13.50% |
Pretax Margin | 12.25% | 12.28% | 17.29% | 13.84% | 15.41% | 11.40% |
Profit Margin | 8.86% | 8.51% | 11.20% | 9.48% | 10.14% | 7.72% |
FCF Margin | - | -37.85% | 18.05% | -1.63% | 19.49% | -28.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 1, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 36.000 | 36.000 | 36.000 | 33.000 | 31.000 | 28.000 |
Dividend Per Share Growth | 0% | 0% | 9.09% | 6.45% | 10.71% | 0% |
Dividend Yield | 4.05% | 4.36% | 4.61% | 4.92% | 4.94% | 5.37% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 1, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
PE Ratio | 10.32 | 9.54 | 4.98 | 7.23 | 6.13 | 7.73 |
P/FCF Ratio | - | - | 3.09 | - | 3.19 | - |
PS Ratio | 0.91 | 0.81 | 0.56 | 0.69 | 0.62 | 0.60 |