JINUSHI Co.,Ltd. (TYO:3252)
Japan
· Delayed Price · Currency is JPY 2,091.00
+28.00 (1.36%)
May 23, 2025, 3:30 PM JST
JINUSHI Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 57,868 | 57,068 | 31,597 | 49,887 | 56,177 | 64,837 | Upgrade
|
| Revenue Growth (YoY) | 8.78% | 80.61% | -36.66% | -11.20% | -13.36% | -12.60% | Upgrade
|
| Cost of Revenue | 45,654 | 43,673 | 21,098 | 39,030 | 46,913 | 55,894 | Upgrade
|
| Gross Profit | 12,214 | 13,395 | 10,499 | 10,857 | 9,264 | 8,943 | Upgrade
|
| Selling, General & Admin | 4,715 | 4,600 | 4,229 | 4,355 | 3,705 | 3,818 | Upgrade
|
| Operating Expenses | 4,715 | 4,717 | 4,344 | 4,446 | 3,788 | 3,931 | Upgrade
|
| Operating Income | 7,499 | 8,678 | 6,155 | 6,411 | 5,476 | 5,012 | Upgrade
|
| Interest Expense | -707 | -655 | -445 | -598 | -457 | -525 | Upgrade
|
| Interest & Investment Income | 23 | 127 | 51 | 17 | 5 | 8 | Upgrade
|
| Earnings From Equity Investments | 6 | 1 | 40 | -8 | -83 | 34 | Upgrade
|
| Currency Exchange Gain (Loss) | -128 | 350 | 84 | 296 | 138 | -151 | Upgrade
|
| Other Non Operating Income (Expenses) | -259 | -245 | -168 | -176 | -80 | 271 | Upgrade
|
| EBT Excluding Unusual Items | 6,434 | 8,256 | 5,717 | 5,942 | 4,999 | 4,649 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -40 | 282 | -64 | -73 | -99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 130 | - | 1,207 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -40 | -1,203 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -64 | - | 1 | Upgrade
|
| Pretax Income | 6,564 | 8,216 | 7,166 | 4,611 | 4,926 | 4,551 | Upgrade
|
| Income Tax Expense | 1,417 | 2,122 | 2,431 | 967 | 1,802 | 1,284 | Upgrade
|
| Earnings From Continuing Operations | 5,147 | 6,094 | 4,735 | 3,644 | 3,124 | 3,267 | Upgrade
|
| Minority Interest in Earnings | -9 | -7 | -26 | -3 | - | - | Upgrade
|
| Net Income | 5,138 | 6,087 | 4,709 | 3,641 | 3,124 | 3,267 | Upgrade
|
| Net Income to Common | 5,138 | 6,087 | 4,709 | 3,641 | 3,124 | 3,267 | Upgrade
|
| Net Income Growth | -16.00% | 29.26% | 29.33% | 16.55% | -4.38% | 2.83% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 12.11% | 3.35% | -3.81% | - | -0.02% | 0.40% | Upgrade
|
| EPS (Basic) | 267.57 | 334.84 | 267.73 | 199.12 | 170.84 | 178.67 | Upgrade
|
| EPS (Diluted) | 267.57 | 334.84 | 267.73 | 199.12 | 170.84 | 178.62 | Upgrade
|
| EPS Growth | -25.08% | 25.07% | 34.46% | 16.55% | -4.35% | 2.41% | Upgrade
|
| Free Cash Flow | - | -4,725 | -25,875 | 19,614 | -2,000 | 4,685 | Upgrade
|
| Free Cash Flow Per Share | - | -259.92 | -1471.10 | 1072.64 | -109.38 | 256.17 | Upgrade
|
| Dividend Per Share | 85.000 | 85.000 | 55.000 | 55.000 | - | 80.000 | Upgrade
|
| Dividend Growth | 54.55% | 54.55% | - | - | - | 45.45% | Upgrade
|
| Gross Margin | 21.11% | 23.47% | 33.23% | 21.76% | 16.49% | 13.79% | Upgrade
|
| Operating Margin | 12.96% | 15.21% | 19.48% | 12.85% | 9.75% | 7.73% | Upgrade
|
| Profit Margin | 8.88% | 10.67% | 14.90% | 7.30% | 5.56% | 5.04% | Upgrade
|
| Free Cash Flow Margin | - | -8.28% | -81.89% | 39.32% | -3.56% | 7.23% | Upgrade
|
| EBITDA | 7,711 | 8,889 | 6,361 | 6,559 | 5,624 | 5,108 | Upgrade
|
| EBITDA Margin | 13.33% | 15.58% | 20.13% | 13.15% | 10.01% | 7.88% | Upgrade
|
| D&A For EBITDA | 212.25 | 211 | 206 | 148 | 148 | 96 | Upgrade
|
| EBIT | 7,499 | 8,678 | 6,155 | 6,411 | 5,476 | 5,012 | Upgrade
|
| EBIT Margin | 12.96% | 15.21% | 19.48% | 12.85% | 9.75% | 7.73% | Upgrade
|
| Effective Tax Rate | 21.59% | 25.83% | 33.92% | 20.97% | 36.58% | 28.21% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.