JINUSHI Co.,Ltd. (TYO:3252)

JINUSHI Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	66,698	44,364	35,878	33,938	31,433	30,665
Market Cap Growth	53.18%	23.65%	5.71%	7.97%	2.50%	25.34%
Enterprise Value	143,900	77,751	67,006	62,461	52,309	56,788
Last Close Price	3225.00	2069.32	2016.24	1672.82	1504.54	1426.50
PE Ratio	16.65	7.29	7.62	9.32	10.06	9.39
Forward PE	8.87	9.39	9.39	9.39	9.39	9.39
PS Ratio	1.27	0.78	1.14	0.68	0.56	0.47
PB Ratio	1.41	0.99	1.14	1.10	1.13	1.23
P/TBV Ratio	1.47	1.00	1.15	1.10	1.14	1.24
P/FCF Ratio	-	-	-	1.73	-	6.55
P/OCF Ratio	-	-	-	1.70	2.76	6.44
EV/Sales Ratio	2.74	1.36	2.12	1.25	0.93	0.88
EV/EBITDA Ratio	24.19	8.75	10.53	9.52	9.30	11.12
EV/EBIT Ratio	25.09	8.96	10.89	9.74	9.55	11.33
EV/FCF Ratio	-	-	-	3.19	-	12.12
Debt / Equity Ratio	2.11	1.40	1.99	1.20	1.79	1.74
Debt / EBITDA Ratio	16.69	7.08	9.87	5.67	8.86	8.48
Debt / FCF Ratio	-	-	-	1.90	-	9.24
Asset Turnover	0.39	0.53	0.36	0.63	0.71	-
Inventory Turnover	-	0.67	0.48	1.11	1.17	-
Quick Ratio	3.46	3.09	3.13	5.11	1.25	3.91
Current Ratio	16.06	12.25	11.23	11.53	4.29	11.13
Return on Equity (ROE)	8.90%	15.97%	15.16%	12.41%	11.87%	-
Return on Assets (ROA)	2.69%	5.00%	4.43%	5.06%	4.34%	-
Return on Invested Capital (ROIC)	2.84%	5.37%	4.74%	5.50%	4.70%	-
Return on Capital Employed (ROCE)	3.90%	8.10%	6.50%	9.50%	7.60%	7.60%
Earnings Yield	5.98%	13.72%	13.13%	10.73%	9.94%	10.65%
FCF Yield	-	-10.65%	-72.12%	57.79%	-6.36%	15.28%
Dividend Yield	3.46%	4.11%	2.73%	3.29%	-	5.61%
Payout Ratio	-	26.38%	21.34%	25.08%	14.66%	40.94%
Buyback Yield / Dilution	-20.18%	-3.35%	3.81%	-	0.02%	-0.40%
Total Shareholder Return	-16.80%	0.75%	6.54%	3.29%	0.02%	5.21%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.