JINUSHI Co.,Ltd. (TYO:3252)

JINUSHI Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	62,772	44,364	35,878	33,938	31,433	30,665
Market Cap Growth	1.77%	23.65%	5.71%	7.97%	2.50%	25.34%
Enterprise Value	98,164	77,751	67,006	62,461	52,309	56,788
Last Close Price	3035.00	2110.37	2056.23	1706.00	1534.38	1454.79
PE Ratio	16.95	7.29	7.62	9.32	10.06	9.39
Forward PE	-	9.39	9.39	9.39	9.39	9.39
PS Ratio	1.21	0.78	1.14	0.68	0.56	0.47
PB Ratio	1.35	0.99	1.14	1.10	1.13	1.23
P/TBV Ratio	1.36	1.00	1.15	1.10	1.14	1.24
P/FCF Ratio	-	-	-	1.73	-	6.55
P/OCF Ratio	-	-	-	1.70	2.76	6.44
EV/Sales Ratio	1.89	1.36	2.12	1.25	0.93	0.88
EV/EBITDA Ratio	16.26	8.75	10.53	9.52	9.30	11.12
EV/EBIT Ratio	17.09	8.96	10.89	9.74	9.55	11.33
EV/FCF Ratio	-22.07	-	-	3.19	-	12.12
Debt / Equity Ratio	1.34	1.40	1.99	1.20	1.79	1.74
Debt / EBITDA Ratio	10.26	7.08	9.87	5.67	8.86	8.48
Debt / FCF Ratio	-	-	-	1.90	-	9.24
Asset Turnover	0.47	0.53	0.36	0.63	0.71	-
Inventory Turnover	0.67	0.67	0.48	1.11	1.17	-
Quick Ratio	4.37	3.09	3.13	5.11	1.25	3.91
Current Ratio	14.74	12.25	11.23	11.53	4.29	11.13
Return on Equity (ROE)	8.77%	15.97%	15.16%	12.41%	11.87%	-
Return on Assets (ROA)	3.24%	5.00%	4.43%	5.06%	4.34%	-
Return on Capital (ROIC)	3.46%	5.37%	4.74%	5.50%	4.70%	-
Return on Capital Employed (ROCE)	5.30%	8.10%	6.50%	9.50%	7.60%	7.60%
Earnings Yield	5.77%	13.72%	13.13%	10.73%	9.94%	10.65%
FCF Yield	-7.08%	-10.65%	-72.12%	57.79%	-6.36%	15.28%
Dividend Yield	2.97%	4.03%	2.67%	3.22%	-	5.50%
Payout Ratio	43.39%	26.38%	21.34%	25.08%	14.66%	40.94%
Buyback Yield / Dilution	-21.33%	-3.35%	3.81%	-	0.02%	-0.40%
Total Shareholder Return	-18.37%	0.67%	6.49%	3.22%	0.02%	5.10%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.