GRANDES, Inc. (TYO:3261)
Japan flag Japan · Delayed Price · Currency is JPY
421.00
+3.00 (0.72%)
Sep 7, 2026, 3:30 PM JST

GRANDES Statistics

Total Valuation

GRANDES has a market cap or net worth of JPY 1.73 billion. The enterprise value is 2.87 billion.

Market Cap1.73B
Enterprise Value 2.87B

Important Dates

The last earnings date was Monday, August 10, 2026.

Earnings Date Aug 10, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

GRANDES has 4.10 million shares outstanding. The number of shares has increased by 4.72% in one year.

Current Share Class 4.10M
Shares Outstanding 4.10M
Shares Change (YoY) +4.72%
Shares Change (QoQ) n/a
Owned by Insiders (%) 56.62%
Owned by Institutions (%) 4.76%
Float 1.76M

Valuation Ratios

The trailing PE ratio is 18.76.

PE Ratio 18.76
Forward PE n/a
PS Ratio 0.51
PB Ratio 0.65
P/TBV Ratio 0.67
P/FCF Ratio 6.19
P/OCF Ratio 6.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.05, with an EV/FCF ratio of 10.30.

EV / Earnings 31.23
EV / Sales 0.84
EV / EBITDA 16.05
EV / EBIT 31.92
EV / FCF 10.30

Financial Position

The company has a current ratio of 7.83, with a Debt / Equity ratio of 0.74.

Current Ratio 7.83
Quick Ratio 1.49
Debt / Equity 0.74
Debt / EBITDA 10.92
Debt / FCF 7.01
Interest Coverage 3.21

Financial Efficiency

Return on equity (ROE) is 3.50% and return on invested capital (ROIC) is 1.79%.

Return on Equity (ROE) 3.50%
Return on Assets (ROA) 1.06%
Return on Invested Capital (ROIC) 1.79%
Return on Capital Employed (ROCE) 2.01%
Weighted Average Cost of Capital (WACC) 3.04%
Revenue Per Employee 56.95M
Profits Per Employee 1.53M
Employee Count60
Asset Turnover 0.64
Inventory Turnover 0.69

Taxes

In the past 12 months, GRANDES has paid 24.00 million in taxes.

Income Tax 24.00M
Effective Tax Rate 20.69%

Stock Price Statistics

The stock price has decreased by -62.17% in the last 52 weeks. The beta is 0.17, so GRANDES's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change -62.17%
50-Day Moving Average 400.26
200-Day Moving Average 562.42
Relative Strength Index (RSI) 63.83
Average Volume (20 Days) 7,095

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GRANDES had revenue of JPY 3.42 billion and earned 92.00 million in profits. Earnings per share was 22.44.

Revenue3.42B
Gross Profit 745.00M
Operating Income 90.00M
Pretax Income 116.00M
Net Income 92.00M
EBITDA 179.00M
EBIT 90.00M
Earnings Per Share (EPS) 22.44
Full Income Statement

Balance Sheet

The company has 808.00 million in cash and 1.96 billion in debt, with a net cash position of -1.15 billion or -279.75 per share.

Cash & Cash Equivalents 808.00M
Total Debt 1.96B
Net Cash -1.15B
Net Cash Per Share -279.75
Equity (Book Value) 2.65B
Book Value Per Share 645.12
Working Capital 3.89B
Full Balance Sheet

Cash Flow

Operating Cash Flow 279.00M
Capital Expenditures n/a
Depreciation & Amortization 89.00M
Net Borrowing -499.00M
Free Cash Flow 279.00M
FCF Per Share 68.05
Full Cash Flow Statement

Margins

Gross margin is 21.80%, with operating and profit margins of 2.63% and 2.69%.

Gross Margin 21.80%
Operating Margin 2.63%
Pretax Margin 3.39%
Profit Margin 2.69%
EBITDA Margin 5.24%
EBIT Margin 2.63%
FCF Margin 8.17%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 3.53%.

Dividend Per Share 15.00
Dividend Yield 3.53%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 66.30%
Buyback Yield -4.72%
Shareholder Yield -1.19%
Earnings Yield 5.33%
FCF Yield 16.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2017. It was a forward split with a ratio of 3.

Last Split Date Jun 28, 2017
Split Type Forward
Split Ratio 3

Scores

GRANDES has an Altman Z-Score of 2.93 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.93
Piotroski F-Score 5