Phil Company, Inc. (TYO:3267)
Japan flag Japan · Delayed Price · Currency is JPY
622.00
-1.00 (-0.16%)
Aug 6, 2026, 1:30 PM JST

Phil Company Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
7,5418,2337,1845,9634,3785,432
Revenue Growth
-23.07%14.60%20.48%36.20%-19.40%36.83%
Gross Profit
2,0172,2241,8101,4361,0281,705
Operating Income
272.38590430155170725
Net Income
251.3739826138142407
Earnings Per Share
46.8174.1248.617.1627.2071.26
EPS Growth
-52.78%52.49%579.10%-73.69%-61.83%2055.63%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
3,3895,4434,8222,4562,2504,193
Total Debt
3,7013,0621,5901,319631366
Net Cash (Debt)
-3122,3813,2321,1371,6193,827
Net Cash Growth
--26.33%184.26%-29.77%-57.69%271.55%
Net Cash Per Share
-58.10443.41601.88214.15310.15669.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-2,534-4402,076-541-1,6633,291
Capital Expenditures
-124-39-17-100-2-8
Free Cash Flow
-2,658-4792,059-641-1,6653,283
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
26.75%27.01%25.20%24.08%23.48%31.39%
Operating Margin
3.61%7.17%5.99%2.60%3.88%13.35%
Pretax Margin
5.11%6.91%5.64%2.26%5.05%11.76%
Profit Margin
3.33%4.83%3.63%0.64%3.24%7.49%
FCF Margin
-35.25%-5.82%28.66%-10.75%-38.03%60.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Nov '25 Nov '24 Nov '23
Dividend Per Share
25.00015.00010.0005.000
Dividend Per Share Growth
25.00%50.00%100.00%-
Dividend Yield
4.08%1.65%1.06%0.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
13.3112.2519.9084.2238.6729.97
Forward PE
-18.8718.8718.8718.8718.87
P/FCF Ratio
--2.52--3.72
PS Ratio
0.440.590.720.541.252.25