The Global Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	36,147	29,410	13,785	7,303	4,189	6,737
Market Cap Growth	45.44%	113.35%	88.76%	74.32%	-37.81%	124.13%
Enterprise Value	60,687	69,774	44,255	42,530	32,836	31,156
Last Close Price	1277.00	1039.00	467.81	234.06	134.27	215.92
PE Ratio	12.15	7.99	5.08	4.18	9.05	-
PS Ratio	0.72	0.48	0.51	0.17	0.16	0.37
PB Ratio	3.46	2.71	1.73	1.38	1.17	2.06
P/TBV Ratio	3.46	2.71	1.74	1.38	1.17	2.06
P/FCF Ratio	15.30	1.59	-	0.57	-	2.39
P/OCF Ratio	14.00	1.57	-	0.57	-	2.35
EV/Sales Ratio	1.21	1.13	1.64	1.00	1.27	1.70
EV/EBITDA Ratio	12.88	12.81	24.75	18.38	33.89	-
EV/EBIT Ratio	13.04	12.88	25.16	18.81	36.08	-
EV/FCF Ratio	25.68	3.77	-	3.32	-	11.05
Debt / Equity Ratio	3.25	2.39	4.63	4.63	9.57	8.49
Debt / EBITDA Ratio	7.21	4.77	20.59	10.60	35.52	-
Debt / FCF Ratio	14.39	1.40	-	1.91	-	9.87
Net Debt / Equity Ratio	2.35	1.31	4.06	3.74	9.02	8.17
Net Debt / EBITDA Ratio	5.21	2.61	18.08	8.55	33.49	-11.81
Net Debt / FCF Ratio	10.39	0.77	-2.72	1.54	-5.65	9.50
Asset Turnover	1.13	1.38	0.66	1.15	0.70	0.46
Inventory Turnover	1.21	1.53	0.64	1.16	0.65	0.49
Quick Ratio	0.39	0.58	0.19	0.21	0.13	0.13
Current Ratio	1.87	1.94	1.97	1.40	2.62	3.85
Return on Equity (ROE)	31.28%	39.16%	40.97%	39.28%	13.47%	-106.47%
Return on Assets (ROA)	6.52%	7.57%	2.67%	3.84%	1.55%	-3.74%
Return on Invested Capital (ROIC)	12.54%	13.18%	4.81%	7.40%	2.75%	-7.06%
Return on Capital Employed (ROCE)	20.90%	27.00%	7.10%	22.00%	3.60%	-9.60%
Earnings Yield	8.23%	12.52%	19.69%	23.91%	11.05%	-60.70%
FCF Yield	6.54%	62.92%	-86.28%	175.68%	-137.23%	41.86%
Dividend Yield	2.59%	3.85%	6.20%	-	-	-
Payout Ratio	38.02%	22.26%	-	-	-	-
Buyback Yield / Dilution	-	-	-	-	-32.67%	-57.19%
Total Shareholder Return	2.59%	3.85%	6.20%	-	-32.67%	-57.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.