Japan Property Management Center Co.,Ltd. (TYO:3276)
Japan · Delayed Price · Currency is JPY 2,246.00
0.00 (0.00%)
Sep 9, 2026, 3:30 PM JST
TYO:3276 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 59,307 | 58,498 | 58,987 | 57,353 | 56,227 | 53,416 | |
Revenue Growth | 0.43% | -0.83% | 2.85% | 2.00% | 5.26% | 13.16% |
Cost of Revenue | 51,099 | 50,610 | 51,111 | 50,288 | 49,690 | 47,721 |
Gross Profit | 8,208 | 7,888 | 7,876 | 7,065 | 6,537 | 5,695 |
Selling, General & Admin | 4,935 | 4,684 | 4,443 | 3,948 | 3,601 | 2,867 |
Other Operating Expenses | 533 | 533 | 522 | 472 | 473 | 435 |
Operating Expenses | 5,503 | 5,252 | 5,154 | 4,489 | 4,150 | 3,394 |
Operating Income | 2,705 | 2,636 | 2,722 | 2,576 | 2,387 | 2,301 |
Interest Expense | -6 | -7 | -5 | -7 | -9 | -8 |
Interest & Investment Income | 15 | 11 | 1 | - | - | - |
Other Non Operating Income (Expenses) | 5 | 4 | 7 | 14 | 23 | 12 |
EBT Excluding Unusual Items | 2,719 | 2,644 | 2,725 | 2,583 | 2,401 | 2,305 |
Gain (Loss) on Sale of Investments | - | - | -49 | - | - | 378 |
Gain (Loss) on Sale of Assets | - | - | - | - | 3 | - |
Asset Writedown | -2 | -2 | -1 | -3 | -30 | -713 |
Other Unusual Items | - | 80 | -10 | -1 | - | 43 |
Pretax Income | 2,717 | 2,722 | 2,665 | 2,579 | 2,374 | 2,013 |
Income Tax Expense | 860 | 922 | 834 | 762 | 784 | 852 |
Net Income | 1,857 | 1,800 | 1,831 | 1,817 | 1,590 | 1,161 |
Net Income to Common | 1,857 | 1,800 | 1,831 | 1,817 | 1,590 | 1,161 |
Net Income Growth | -6.12% | -1.69% | 0.77% | 14.28% | 36.95% | 7.50% |
Shares Outstanding (Basic) | 17 | 17 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 18 | 18 | 18 | 18 |
Shares Change | -3.48% | -5.32% | 0.23% | 0.40% | -0.16% | 0.13% |
EPS (Basic) | 111.18 | 107.20 | 103.25 | 102.70 | 90.23 | 65.78 |
EPS (Diluted) | 111.18 | 107.20 | 103.25 | 102.70 | 90.23 | 65.78 |
EPS Growth | -2.74% | 3.82% | 0.54% | 13.82% | 37.16% | 7.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,920 | 2,531 | 2,712 | 1,146 | 1,955 | 2,374 |
Free Cash Flow Per Share | 174.82 | 150.73 | 152.93 | 64.77 | 110.94 | 134.50 |
Dividend Per Share | 31.000 | 60.000 | 55.000 | 51.000 | 45.000 | 44.000 |
Dividend Growth | -45.13% | 9.09% | 7.84% | 13.33% | 2.27% | 4.76% |
Gross Margin | 13.84% | 13.48% | 13.35% | 12.32% | 11.63% | 10.66% |
Operating Margin | 4.56% | 4.51% | 4.61% | 4.49% | 4.25% | 4.31% |
Profit Margin | 3.13% | 3.08% | 3.10% | 3.17% | 2.83% | 2.17% |
Free Cash Flow Margin | 4.92% | 4.33% | 4.60% | 2.00% | 3.48% | 4.44% |
EBITDA | 2,950 | 2,849 | 2,875 | 2,720 | 2,516 | 2,425 |
EBITDA Margin | 4.97% | 4.87% | 4.87% | 4.74% | 4.47% | 4.54% |
D&A For EBITDA | 245 | 213 | 153 | 144 | 129 | 124 |
EBIT | 2,705 | 2,636 | 2,722 | 2,576 | 2,387 | 2,301 |
EBIT Margin | 4.56% | 4.51% | 4.61% | 4.49% | 4.25% | 4.31% |
Effective Tax Rate | 31.65% | 33.87% | 31.29% | 29.55% | 33.02% | 42.33% |