Sansei Landic Co.,Ltd (TYO:3277)
815.00
-4.00 (-0.49%)
Sep 9, 2026, 3:30 PM JST
Sansei Landic Co.,Ltd Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6,650 | 4,716 | 5,012 | 3,770 | 3,837 | 5,360 |
Cash & Short-Term Investments | 6,650 | 4,716 | 5,012 | 3,770 | 3,837 | 5,360 |
Cash Growth | 16.08% | -5.91% | 32.94% | -1.75% | -28.41% | 23.82% |
Receivables | 26 | 40 | 14 | 14 | 19 | 117 |
Inventory | 32,712 | 32,352 | 25,336 | 25,368 | 23,660 | 13,308 |
Other Current Assets | 715 | 723 | 271 | 369 | 413 | 183 |
Total Current Assets | 40,103 | 37,831 | 30,633 | 29,521 | 27,929 | 18,968 |
Property, Plant & Equipment | 2,183 | 1,751 | 1,448 | 515 | 299 | 301 |
Long-Term Investments | 1,073 | 867 | 835 | 774 | 636 | 585 |
Other Intangible Assets | 52 | 59 | 72 | 48 | 46 | 50 |
Long-Term Deferred Tax Assets | - | 168 | 118 | 116 | 65 | 145 |
Other Long-Term Assets | 1 | 2 | 1 | 2 | 1 | 1 |
Total Assets | 43,412 | 40,678 | 33,107 | 30,976 | 28,976 | 20,050 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 301 | 256 | 346 | 238 | 280 | 437 |
Short-Term Debt | 16,671 | 15,031 | 9,477 | 11,309 | 10,192 | 5,544 |
Current Portion of Long-Term Debt | 4,160 | 6,111 | 4,130 | 2,663 | 1,172 | 1,823 |
Current Income Taxes Payable | 723 | 372 | 246 | 595 | 5 | 249 |
Other Current Liabilities | 1,139 | 1,046 | 946 | 941 | 957 | 678 |
Total Current Liabilities | 22,994 | 22,816 | 15,145 | 15,746 | 12,606 | 8,731 |
Long-Term Debt | 5,168 | 4,001 | 4,897 | 2,905 | 5,033 | 740 |
Other Long-Term Liabilities | 308 | 311 | 307 | 249 | 282 | 278 |
Total Liabilities | 28,470 | 27,128 | 20,349 | 18,900 | 17,921 | 9,749 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 860 | 860 | 860 | 860 | 833 | 820 |
Additional Paid-In Capital | 850 | 841 | 834 | 824 | 796 | 781 |
Retained Earnings | 13,609 | 12,260 | 11,310 | 10,663 | 9,708 | 8,863 |
Treasury Stock | -398 | -413 | -244 | -272 | -286 | -168 |
Comprehensive Income & Other | 21 | 2 | -2 | 1 | 4 | 5 |
Shareholders' Equity | 14,942 | 13,550 | 12,758 | 12,076 | 11,055 | 10,301 |
Total Liabilities & Equity | 43,412 | 40,678 | 33,107 | 30,976 | 28,976 | 20,050 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 25,999 | 25,143 | 18,504 | 16,877 | 16,397 | 8,107 |
Net Cash (Debt) | -19,349 | -20,427 | -13,492 | -13,107 | -12,560 | -2,747 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1192.11 | -1253.56 | -816.81 | -796.19 | -764.31 | -165.02 |
Filing Date Shares Outstanding | 16.26 | 16.23 | 16.5 | 16.48 | 16.45 | 16.49 |
Total Common Shares Outstanding | 16.26 | 16.23 | 16.55 | 16.48 | 16.3 | 16.49 |
Working Capital | 17,109 | 15,015 | 15,488 | 13,775 | 15,323 | 10,237 |
Book Value Per Share | 918.67 | 834.91 | 770.87 | 732.69 | 678.32 | 624.69 |
Tangible Book Value | 14,890 | 13,491 | 12,686 | 12,028 | 11,009 | 10,251 |
Tangible Book Value Per Share | 915.47 | 831.28 | 766.52 | 729.77 | 675.50 | 621.66 |
Order Backlog | - | - | - | - | - | 529 |