STrust Co.,Ltd. (TYO:3280)
Japan · Delayed Price · Currency is JPY 909.00
+2.00 (0.22%)
Jul 30, 2026, 3:30 PM JST
STrust Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 16,858 | 22,313 | 19,218 | 18,044 | 15,619 | 16,035 | |
Revenue Growth | -31.89% | 16.11% | 6.51% | 15.53% | -2.59% | -3.80% |
Cost of Revenue | 13,795 | 17,705 | 15,045 | 14,613 | 12,382 | 13,208 |
Gross Profit | 3,063 | 4,608 | 4,173 | 3,431 | 3,237 | 2,827 |
Selling, General & Admin | 2,196 | 2,332 | 2,042 | 2,159 | 1,852 | 2,011 |
Other Operating Expenses | 180 | 180 | 133 | 131 | - | 10 |
Operating Expenses | 2,376 | 2,512 | 2,175 | 2,290 | 1,877 | 2,045 |
Operating Income | 687 | 2,096 | 1,998 | 1,141 | 1,360 | 782 |
Interest Expense | -240 | -224 | -221 | -192 | -158 | -132 |
Interest & Investment Income | 15 | 15 | 4 | 2 | - | 1 |
Other Non Operating Income (Expenses) | 85 | 75 | 150 | 133 | 21 | 3 |
EBT Excluding Unusual Items | 547 | 1,962 | 1,931 | 1,084 | 1,223 | 654 |
Gain (Loss) on Sale of Investments | 33 | 33 | - | - | - | -4 |
Gain (Loss) on Sale of Assets | -30 | -3 | - | - | - | - |
Other Unusual Items | 56 | 56 | - | - | - | - |
Pretax Income | 606 | 2,048 | 1,931 | 1,084 | 1,223 | 650 |
Income Tax Expense | 191 | 628 | 592 | 355 | 385 | 209 |
Net Income | 415 | 1,420 | 1,339 | 729 | 838 | 441 |
Net Income to Common | 415 | 1,420 | 1,339 | 729 | 838 | 441 |
Net Income Growth | -79.99% | 6.05% | 83.68% | -13.01% | 90.02% | -19.53% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.48% | 0.47% | 0.44% | 0.46% | 0.46% | 0.37% |
EPS (Basic) | 68.51 | 234.70 | 222.36 | 121.60 | 140.42 | 74.23 |
EPS (Diluted) | 68.51 | 234.70 | 222.36 | 121.60 | 140.42 | 74.23 |
EPS Growth | -80.08% | 5.55% | 82.86% | -13.41% | 89.16% | -19.82% |
Free Cash Flow | - | -5,760 | 2,987 | 774 | -2,640 | 973 |
Free Cash Flow Per Share | - | -952.03 | 496.04 | 129.10 | -442.38 | 163.79 |
Dividend Per Share | - | - | 26.000 | 22.000 | 18.000 | 16.000 |
Dividend Growth | - | - | 18.18% | 22.22% | 12.50% | 14.29% |
Gross Margin | 18.17% | 20.65% | 21.71% | 19.02% | 20.72% | 17.63% |
Operating Margin | 4.08% | 9.39% | 10.40% | 6.32% | 8.71% | 4.88% |
Profit Margin | 2.46% | 6.36% | 6.97% | 4.04% | 5.37% | 2.75% |
Free Cash Flow Margin | - | -25.81% | 15.54% | 4.29% | -16.90% | 6.07% |
EBITDA | 884.5 | 2,293 | 2,193 | 1,276 | 1,438 | 843 |
EBITDA Margin | 5.25% | 10.28% | 11.41% | 7.07% | 9.21% | 5.26% |
D&A For EBITDA | 197.5 | 197 | 195 | 135 | 78 | 61 |
EBIT | 687 | 2,096 | 1,998 | 1,141 | 1,360 | 782 |
EBIT Margin | 4.08% | 9.39% | 10.40% | 6.32% | 8.71% | 4.88% |
Effective Tax Rate | 31.52% | 30.66% | 30.66% | 32.75% | 31.48% | 32.15% |
Advertising Expenses | - | 671 | 469 | 721 | 543 | 432 |