GLP J-REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 1, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	631,381	671,682	614,589	582,340	674,307	770,547
Market Cap Growth	3.79%	9.29%	5.54%	-13.64%	-12.49%	2.78%
Enterprise Value	999,278	1,030,886	985,896	943,392	982,062	1,091,163
Last Close Price	131600.00	140000.00	121817.82	107391.78	123394.23	142252.55
PE Ratio	20.39	21.70	21.16	21.78	22.80	37.99
PS Ratio	12.32	13.11	11.09	11.29	14.11	16.77
PB Ratio	1.40	1.50	1.36	1.25	1.52	1.88
P/OCF Ratio	9.70	10.32	13.26	12.44	17.70	18.46
EV/Sales Ratio	19.50	20.12	17.79	18.29	20.55	23.75
EV/EBITDA Ratio	28.81	29.72	25.24	26.36	30.14	32.88
EV/EBIT Ratio	38.36	39.57	32.68	35.31	40.96	44.34
Debt / Equity Ratio	0.88	0.88	0.88	0.85	0.84	0.84
Debt / EBITDA Ratio	11.43	11.43	10.15	11.08	11.37	10.44
Net Debt / Equity Ratio	0.82	0.82	0.83	0.80	0.77	0.77
Net Debt / EBITDA Ratio	10.61	10.61	9.63	10.40	10.41	9.51
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.46	0.46	0.61	0.68	0.88	0.72
Current Ratio	0.77	0.77	0.99	1.05	0.91	0.74
Return on Equity (ROE)	-	-	6.33%	5.89%	6.93%	5.07%
Return on Assets (ROA)	-	-	2.13%	1.93%	1.85%	2.02%
Return on Invested Capital (ROIC)	3.08%	3.07%	3.53%	3.19%	3.05%	3.33%
Earnings Yield	4.90%	4.61%	4.73%	4.59%	4.39%	2.63%
Dividend Yield	5.00%	5.03%	-	-	5.01%	4.37%
Payout Ratio	109.66%	109.66%	99.77%	114.61%	94.41%	131.50%
Buyback Yield / Dilution	1.50%	1.50%	0.00%	-6.59%	-1.78%	-3.38%
Total Shareholder Return	6.47%	6.53%	0.00%	-6.59%	3.24%	0.99%