GLP J-REIT (TYO:3281)
Japan · Delayed Price · Currency is JPY 137,900
-1,100 (-0.79%)
Apr 22, 2026, 3:30 PM JST
GLP J-REIT Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Rental Revenue | 51,243 | 52,148 | 51,467 | 47,785 | 45,942 |
Gain (Loss) on Sale of Assets (Rev) | 3,596 | 3,265 | 128 | - | - |
Other Revenue | - | - | - | 0 | 0 |
| 54,839 | 55,413 | 51,595 | 47,785 | 45,942 | |
Revenue Growth (YoY | -1.04% | 7.40% | 7.97% | 4.01% | 14.00% |
Property Expenses | 24,708 | 24,766 | 24,500 | 23,456 | 21,016 |
Selling, General & Administrative | 123.65 | 120.67 | 112.65 | 97.54 | 92.72 |
Other Operating Expenses | 361.81 | 358.39 | 262.27 | 255.11 | 222.11 |
Total Operating Expenses | 25,193 | 25,245 | 24,875 | 23,808 | 21,331 |
Operating Income | 29,646 | 30,169 | 26,720 | 23,977 | 24,612 |
Interest Expense | -3,264 | -2,884 | -2,991 | -1,888 | -1,834 |
Interest & Investment Income | 149.96 | 28.03 | 5.38 | 0.32 | 2.34 |
Other Non-Operating Income | -234.33 | -434.45 | -89 | -832.67 | -780.52 |
EBT Excluding Unusual Items | 26,297 | 26,879 | 23,645 | 21,257 | 22,000 |
Gain (Loss) on Sale of Assets | 4,487 | 1,113 | 2,183 | 3,456 | 2,701 |
Total Insurance Settlements | - | 616.52 | 244.84 | 5,048 | - |
Asset Writedown | -3.66 | - | - | - | - |
Other Unusual Items | 178.98 | 441.37 | 666 | -179.34 | -4,417 |
Pretax Income | 30,960 | 29,049 | 26,740 | 29,582 | 20,283 |
Income Tax Expense | 0.85 | 1.1 | 0.62 | 2.02 | 2.22 |
Net Income | 30,959 | 29,048 | 26,739 | 29,580 | 20,281 |
Net Income to Common | 30,959 | 29,048 | 26,739 | 29,580 | 20,281 |
Net Income Growth | 6.58% | 8.63% | -9.60% | 45.85% | -1.60% |
Basic Shares Outstanding | 5 | 5 | 5 | 5 | 4 |
Diluted Shares Outstanding | 5 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | -1.50% | -0.00% | 6.59% | 1.78% | 3.38% |
EPS (Basic) | 6452.79 | 5963.46 | 5489.25 | 6472.39 | 4516.53 |
EPS (Diluted) | 6452.79 | 5963.46 | 5489.25 | 6472.39 | 4516.53 |
EPS Growth | 8.21% | 8.64% | -15.19% | 43.30% | -4.81% |
Dividend Per Share | - | - | - | 6185.000 | 6217.000 |
Dividend Growth | - | - | - | -0.52% | 6.82% |
Operating Margin | 54.06% | 54.44% | 51.79% | 50.18% | 53.57% |
Profit Margin | 56.45% | 52.42% | 51.82% | 61.90% | 44.14% |
EBITDA | 38,310 | 39,058 | 35,791 | 32,585 | 33,185 |
EBITDA Margin | 69.86% | 70.48% | 69.37% | 68.19% | 72.23% |
D&A For Ebitda | 8,664 | 8,889 | 9,071 | 8,608 | 8,574 |
EBIT | 29,646 | 30,169 | 26,720 | 23,977 | 24,612 |
EBIT Margin | 54.06% | 54.44% | 51.79% | 50.18% | 53.57% |
Funds From Operations (FFO) | 15,904 | 17,370 | 16,363 | 34,731 | 15,749 |
Adjusted Funds From Operations (AFFO) | - | - | - | 34,731 | 15,749 |
FFO Payout Ratio | 213.46% | 166.85% | 187.28% | 80.41% | 169.33% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% |
Revenue as Reported | 30,505 | 27,449 | 27,955 | 51,241 | 48,643 |
Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.