Comforia Residential REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 3, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Market Capitalization	235,045	260,695	211,941	234,552	206,847	213,442
Market Cap Growth	7.81%	23.00%	-9.64%	13.39%	-3.09%	6.82%
Enterprise Value	415,261	440,151	375,544	389,381	349,074	343,182
Last Close Price	100800.00	111800.00	87124.15	95401.25	86067.80	88639.49
PE Ratio	16.01	26.54	23.36	28.22	26.90	24.91
PS Ratio	9.58	10.63	9.28	10.99	10.35	10.56
PB Ratio	1.46	1.62	1.31	1.52	1.45	1.58
P/OCF Ratio	13.63	15.12	14.29	18.83	17.84	15.27
EV/Sales Ratio	16.93	17.94	16.44	18.24	17.47	16.99
EV/EBITDA Ratio	27.51	29.16	27.12	30.27	29.21	27.20
EV/EBIT Ratio	35.43	37.55	35.34	39.89	38.73	34.97
Debt / Equity Ratio	1.17	1.17	1.08	1.07	1.09	1.05
Debt / EBITDA Ratio	12.49	12.49	12.64	12.82	12.97	11.23
Net Debt / Equity Ratio	1.12	1.12	1.04	1.00	1.01	0.96
Net Debt / EBITDA Ratio	11.94	11.94	12.11	12.06	12.02	10.26
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.26	0.26	0.22	0.36	0.47	0.69
Current Ratio	0.58	0.58	0.53	0.74	0.84	1.18
Return on Equity (ROE)	6.08%	6.08%	5.74%	5.60%	5.54%	6.50%
Return on Assets (ROA)	2.09%	2.09%	1.98%	1.94%	1.92%	2.20%
Return on Invested Capital (ROIC)	3.35%	3.41%	3.23%	3.16%	3.11%	3.57%
Earnings Yield	4.18%	3.77%	4.28%	3.54%	3.72%	4.01%
Dividend Yield	3.99%	-	4.43%	3.94%	4.19%	4.29%
Payout Ratio	93.98%	93.98%	94.90%	97.08%	99.46%	89.92%
Buyback Yield / Dilution	33.37%	33.37%	-4.52%	-4.26%	-3.32%	-3.21%
Total Shareholder Return	37.37%	33.37%	-0.08%	-0.32%	0.87%	1.08%