Hoosiers Holdings Co., Ltd. (TYO:3284)
1,328.00
+7.00 (0.53%)
Aug 26, 2026, 3:30 PM JST
Hoosiers Holdings Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 34,302 | 37,933 | 29,665 | 30,709 | 30,640 | 32,035 |
Cash & Short-Term Investments | 34,695 | 37,933 | 29,665 | 30,709 | 30,640 | 32,035 |
Cash Growth | 49.68% | 27.87% | -3.40% | 0.22% | -4.35% | 9.36% |
Receivables | 663 | 697 | 1,570 | 1,776 | 968 | 1,185 |
Inventory | 134,735 | 125,039 | 114,966 | 95,046 | 78,104 | 57,283 |
Prepaid Expenses | 2,943 | 2,311 | 2,291 | 1,498 | 1,575 | 1,325 |
Other Current Assets | 3,945 | 4,047 | 5,415 | 3,614 | 6,240 | 4,844 |
Total Current Assets | 176,981 | 170,027 | 153,907 | 132,643 | 117,527 | 96,672 |
Property, Plant & Equipment | 11,829 | 11,906 | 19,159 | 23,691 | 23,391 | 23,835 |
Long-Term Investments | 5,287 | 4,329 | 4,441 | 5,439 | 4,598 | 5,580 |
Goodwill | 103 | 106 | 162 | 191 | 219 | 164 |
Other Intangible Assets | 570 | 581 | 606 | 631 | 363 | 302 |
Long-Term Deferred Tax Assets | - | 1,003 | 1,497 | 1,300 | 1,071 | 1,247 |
Long-Term Deferred Charges | 22 | 25 | - | - | - | - |
Other Long-Term Assets | 3 | 1 | 2 | - | 1 | 1 |
Total Assets | 194,795 | 189,192 | 179,858 | 164,399 | 147,504 | 127,905 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,100 | 6,769 | 8,852 | 9,583 | 4,739 | 4,280 |
Accrued Expenses | 288 | 523 | 480 | 388 | 396 | 302 |
Short-Term Debt | 13,671 | 11,009 | 13,123 | 9,857 | 5,239 | 7,166 |
Current Portion of Long-Term Debt | 27,429 | 20,478 | 24,094 | 16,056 | 14,206 | 16,706 |
Current Income Taxes Payable | 38 | 2,392 | 1,765 | 2,006 | 1,512 | 608 |
Other Current Liabilities | 12,823 | 14,239 | 10,616 | 10,452 | 7,792 | 6,660 |
Total Current Liabilities | 55,349 | 55,410 | 58,930 | 48,342 | 33,884 | 35,722 |
Long-Term Debt | 82,247 | 74,617 | 69,416 | 64,749 | 66,339 | 48,782 |
Pension & Post-Retirement Benefits | 10 | 10 | 12 | 12 | 12 | 138 |
Long-Term Deferred Tax Liabilities | 990 | 992 | 870 | 1,065 | 1,078 | 1,062 |
Other Long-Term Liabilities | 2,789 | 2,843 | 2,738 | 3,374 | 3,528 | 3,243 |
Total Liabilities | 141,385 | 133,872 | 131,966 | 117,542 | 104,841 | 88,947 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 7,901 | 7,901 | 5,000 | 5,000 | 5,000 | 5,000 |
Additional Paid-In Capital | 14,001 | 14,001 | 10,843 | 10,843 | 10,878 | 10,882 |
Retained Earnings | 27,726 | 29,558 | 25,150 | 21,743 | 18,907 | 15,858 |
Treasury Stock | -551 | -551 | -893 | -893 | -1,002 | -990 |
Comprehensive Income & Other | 2,034 | 2,131 | 2,042 | 2,101 | 1,011 | 512 |
Total Common Equity | 51,111 | 53,040 | 42,142 | 38,794 | 34,794 | 31,262 |
Minority Interest | 2,299 | 2,280 | 5,750 | 8,063 | 7,869 | 7,696 |
Shareholders' Equity | 53,410 | 55,320 | 47,892 | 46,857 | 42,663 | 38,958 |
Total Liabilities & Equity | 194,795 | 189,192 | 179,858 | 164,399 | 147,504 | 127,905 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 123,347 | 106,104 | 106,633 | 90,662 | 85,784 | 72,654 |
Net Cash (Debt) | -88,652 | -68,171 | -76,968 | -59,953 | -55,144 | -40,619 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2219.85 | -1766.16 | -2164.96 | -1687.45 | -1556.14 | -1146.43 |
Filing Date Shares Outstanding | 40.9 | 40.9 | 35.55 | 35.55 | 35.48 | 35.38 |
Total Common Shares Outstanding | 40.9 | 40.9 | 35.55 | 35.55 | 35.38 | 35.38 |
Working Capital | 121,632 | 114,617 | 94,977 | 84,301 | 83,643 | 60,950 |
Book Value Per Share | 1249.61 | 1296.77 | 1185.37 | 1091.20 | 983.46 | 883.62 |
Tangible Book Value | 50,438 | 52,353 | 41,374 | 37,972 | 34,212 | 30,796 |
Tangible Book Value Per Share | 1233.15 | 1279.97 | 1163.77 | 1068.08 | 967.01 | 870.45 |
Order Backlog | - | 46,154 | 55,611 | 25,905 | 34,834 | 29,193 |