AEON REIT Investment Corporation (TYO:3292)
Japan flag Japan · Delayed Price · Currency is JPY
124,100
-100 (-0.08%)
Feb 21, 2025, 3:30 PM JST

AEON REIT Investment Income Statement

Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year
FY 2024 FY 2024 FY 2023 FY 2023 FY 2022 2021 - 2017
Period Ending
Jul '24 Jan '24 Jul '23 Jan '23 Jul '22 2021 - 2017
Rental Revenue
41,95641,73240,67239,79339,932
Upgrade
Other Revenue
366166163-310
Upgrade
Total Revenue
42,32242,06240,99540,10940,242
Upgrade
Revenue Growth (YoY
0.62%2.60%2.21%-0.33%6.96%
Upgrade
Property Expenses
26,54825,60227,23624,53524,686
Upgrade
Selling, General & Administrative
184164.94159.76136.41180
Upgrade
Other Operating Expenses
250276.26-1,991255.34252
Upgrade
Total Operating Expenses
26,98226,04325,40424,92725,118
Upgrade
Operating Income
15,34016,01915,59115,18215,124
Upgrade
Interest Expense
-1,970-1,712-1,644-1,441-1,710
Upgrade
Interest & Investment Income
-0.150.133.6-
Upgrade
Currency Exchange Gain (Loss)
-0.12-0.84-
Upgrade
Other Non-Operating Income
-2-171.37-172.7-338.952
Upgrade
EBT Excluding Unusual Items
13,36814,13513,77513,40713,416
Upgrade
Total Insurance Settlements
--76.34862.86-
Upgrade
Other Unusual Items
-172-97.12-79.39-654.24362
Upgrade
Pretax Income
13,19614,03813,77213,61513,778
Upgrade
Income Tax Expense
-0.610.611.21-
Upgrade
Net Income
13,19614,03813,77113,61413,778
Upgrade
Net Income to Common
13,19614,03813,77113,61413,778
Upgrade
Net Income Growth
-6.00%1.93%1.15%-1.19%9.97%
Upgrade
Basic Shares Outstanding
22222
Upgrade
Diluted Shares Outstanding
22222
Upgrade
Shares Change (YoY)
0.01%1.91%1.93%-4.80%
Upgrade
EPS (Basic)
6212.956609.826608.046658.996739.16
Upgrade
EPS (Diluted)
6212.956609.826608.046658.996739.16
Upgrade
EPS Growth
-6.00%0.03%-0.77%-1.19%4.93%
Upgrade
Dividend Per Share
---6557.000-
Upgrade
Operating Margin
36.25%38.08%38.03%37.85%37.58%
Upgrade
Profit Margin
31.18%33.37%33.59%33.94%34.24%
Upgrade
Free Cash Flow Margin
51.72%62.18%53.92%65.43%77.50%
Upgrade
EBITDA
26,04226,94226,29625,53125,556
Upgrade
EBITDA Margin
61.53%64.05%64.14%63.65%63.51%
Upgrade
D&A For Ebitda
10,70210,92310,70510,34910,432
Upgrade
EBIT
15,34016,01915,59115,18215,124
Upgrade
EBIT Margin
36.25%38.08%38.03%37.85%37.58%
Upgrade
Funds From Operations (FFO)
-12,550-12,071--
Upgrade
FFO Payout Ratio
-53.47%---
Upgrade
Effective Tax Rate
-0.00%0.00%0.01%-
Upgrade
Revenue as Reported
-21,008-20,121--
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.