AEON REIT Investment Corporation (TYO:3292)
Japan flag Japan · Delayed Price · Currency is JPY
124,600
-1,700 (-1.35%)
Mar 31, 2025, 11:30 AM JST

AEON REIT Investment Income Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Jan '25 Jul '24 Jul '23 Jul '22 Jul '21 2020 - 2016
Rental Revenue
41,98641,95640,67239,93235,148
Upgrade
Gain (Loss) on Sale of Assets (Rev)
----2
Upgrade
Other Revenue
-366163310114
Upgrade
Total Revenue
42,35242,32240,99540,24235,398
Upgrade
Revenue Growth (YoY
0.07%3.24%1.87%13.69%0.71%
Upgrade
Property Expenses
26,23226,54827,23624,68621,494
Upgrade
Selling, General & Administrative
145.33184159.76180140.57
Upgrade
Other Operating Expenses
250.82250-1,991252210.83
Upgrade
Total Operating Expenses
26,62826,98225,40425,11821,845
Upgrade
Operating Income
15,72415,34015,59115,12413,552
Upgrade
Interest Expense
-1,699-1,970-1,644-1,710-1,415
Upgrade
Interest & Investment Income
3.31-0.13-0.26
Upgrade
Currency Exchange Gain (Loss)
0.33---0.45
Upgrade
Other Non-Operating Income
-388.14-2-172.72-155.21
Upgrade
EBT Excluding Unusual Items
13,64013,36813,77513,41611,983
Upgrade
Total Insurance Settlements
474.52-76.34--
Upgrade
Other Unusual Items
-654.23-172-79.39362-148.46
Upgrade
Pretax Income
13,46013,19613,77213,77811,835
Upgrade
Income Tax Expense
1.21-0.61-0.61
Upgrade
Net Income
13,45913,19613,77113,77811,834
Upgrade
Net Income to Common
13,45913,19613,77113,77811,834
Upgrade
Net Income Growth
1.99%-4.18%-0.05%16.42%-0.60%
Upgrade
Basic Shares Outstanding
22222
Upgrade
Diluted Shares Outstanding
22222
Upgrade
Shares Change (YoY)
-0.40%1.92%1.93%9.14%-
Upgrade
EPS (Basic)
6362.536212.956608.046739.166317.33
Upgrade
EPS (Diluted)
6362.536212.956608.046739.166317.33
Upgrade
EPS Growth
2.41%-5.98%-1.95%6.68%-0.60%
Upgrade
Dividend Per Share
6486.000----
Upgrade
Operating Margin
37.13%36.25%38.03%37.58%38.29%
Upgrade
Profit Margin
31.78%31.18%33.59%34.24%33.43%
Upgrade
EBITDA
26,40426,04226,29625,55622,942
Upgrade
EBITDA Margin
62.34%61.53%64.14%63.51%64.81%
Upgrade
D&A For Ebitda
10,68010,70210,70510,4329,389
Upgrade
EBIT
15,72415,34015,59115,12413,552
Upgrade
EBIT Margin
37.13%36.25%38.03%37.58%38.29%
Upgrade
Funds From Operations (FFO)
---12,071-10,633
Upgrade
FFO Payout Ratio
----55.97%
Upgrade
Effective Tax Rate
0.01%-0.00%-0.01%
Upgrade
Revenue as Reported
42,352--20,121-17,702
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.