AEON REIT Investment Corporation (TYO:3292)
124,100
-100 (-0.08%)
Feb 21, 2025, 3:30 PM JST
AEON REIT Investment Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2021 - 2017 |
---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jan '24 Jan 31, 2024 | Jul '23 Jul 31, 2023 | Jan '23 Jan 31, 2023 | Jul '22 Jul 31, 2022 | 2021 - 2017 |
Rental Revenue | 41,956 | 41,732 | 40,672 | 39,793 | 39,932 | Upgrade
|
Other Revenue | 366 | 166 | 163 | - | 310 | Upgrade
|
Total Revenue | 42,322 | 42,062 | 40,995 | 40,109 | 40,242 | Upgrade
|
Revenue Growth (YoY | 0.62% | 2.60% | 2.21% | -0.33% | 6.96% | Upgrade
|
Property Expenses | 26,548 | 25,602 | 27,236 | 24,535 | 24,686 | Upgrade
|
Selling, General & Administrative | 184 | 164.94 | 159.76 | 136.41 | 180 | Upgrade
|
Other Operating Expenses | 250 | 276.26 | -1,991 | 255.34 | 252 | Upgrade
|
Total Operating Expenses | 26,982 | 26,043 | 25,404 | 24,927 | 25,118 | Upgrade
|
Operating Income | 15,340 | 16,019 | 15,591 | 15,182 | 15,124 | Upgrade
|
Interest Expense | -1,970 | -1,712 | -1,644 | -1,441 | -1,710 | Upgrade
|
Interest & Investment Income | - | 0.15 | 0.13 | 3.6 | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.12 | - | 0.84 | - | Upgrade
|
Other Non-Operating Income | -2 | -171.37 | -172.7 | -338.95 | 2 | Upgrade
|
EBT Excluding Unusual Items | 13,368 | 14,135 | 13,775 | 13,407 | 13,416 | Upgrade
|
Total Insurance Settlements | - | - | 76.34 | 862.86 | - | Upgrade
|
Other Unusual Items | -172 | -97.12 | -79.39 | -654.24 | 362 | Upgrade
|
Pretax Income | 13,196 | 14,038 | 13,772 | 13,615 | 13,778 | Upgrade
|
Income Tax Expense | - | 0.61 | 0.61 | 1.21 | - | Upgrade
|
Net Income | 13,196 | 14,038 | 13,771 | 13,614 | 13,778 | Upgrade
|
Net Income to Common | 13,196 | 14,038 | 13,771 | 13,614 | 13,778 | Upgrade
|
Net Income Growth | -6.00% | 1.93% | 1.15% | -1.19% | 9.97% | Upgrade
|
Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Change (YoY) | 0.01% | 1.91% | 1.93% | - | 4.80% | Upgrade
|
EPS (Basic) | 6212.95 | 6609.82 | 6608.04 | 6658.99 | 6739.16 | Upgrade
|
EPS (Diluted) | 6212.95 | 6609.82 | 6608.04 | 6658.99 | 6739.16 | Upgrade
|
EPS Growth | -6.00% | 0.03% | -0.77% | -1.19% | 4.93% | Upgrade
|
Dividend Per Share | - | - | - | 6557.000 | - | Upgrade
|
Operating Margin | 36.25% | 38.08% | 38.03% | 37.85% | 37.58% | Upgrade
|
Profit Margin | 31.18% | 33.37% | 33.59% | 33.94% | 34.24% | Upgrade
|
Free Cash Flow Margin | 51.72% | 62.18% | 53.92% | 65.43% | 77.50% | Upgrade
|
EBITDA | 26,042 | 26,942 | 26,296 | 25,531 | 25,556 | Upgrade
|
EBITDA Margin | 61.53% | 64.05% | 64.14% | 63.65% | 63.51% | Upgrade
|
D&A For Ebitda | 10,702 | 10,923 | 10,705 | 10,349 | 10,432 | Upgrade
|
EBIT | 15,340 | 16,019 | 15,591 | 15,182 | 15,124 | Upgrade
|
EBIT Margin | 36.25% | 38.08% | 38.03% | 37.85% | 37.58% | Upgrade
|
Funds From Operations (FFO) | - | 12,550 | -12,071 | - | - | Upgrade
|
FFO Payout Ratio | - | 53.47% | - | - | - | Upgrade
|
Effective Tax Rate | - | 0.00% | 0.00% | 0.01% | - | Upgrade
|
Revenue as Reported | - | 21,008 | -20,121 | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.