AZUMA HOUSE Co., Ltd. (TYO:3293)
747.00
+3.00 (0.40%)
Jul 22, 2025, 2:52 PM JST
AZUMA HOUSE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
13,279 | 13,087 | 14,163 | 13,910 | 14,286 | Upgrade | |
Revenue Growth (YoY) | 1.47% | -7.60% | 1.82% | -2.63% | 5.39% | Upgrade |
Cost of Revenue | 8,760 | 8,664 | 9,519 | 9,400 | 9,841 | Upgrade |
Gross Profit | 4,519 | 4,423 | 4,644 | 4,510 | 4,445 | Upgrade |
Selling, General & Admin | 2,957 | 3,035 | 3,159 | 3,025 | 2,970 | Upgrade |
Other Operating Expenses | 253 | 291 | 197 | 201 | 229 | Upgrade |
Operating Expenses | 3,288 | 3,411 | 3,440 | 3,318 | 3,293 | Upgrade |
Operating Income | 1,231 | 1,012 | 1,204 | 1,192 | 1,152 | Upgrade |
Interest Expense | -174 | -158 | -156 | -171 | -180 | Upgrade |
Interest & Investment Income | - | 15 | 13 | 11 | 13 | Upgrade |
Other Non Operating Income (Expenses) | 94 | 93 | 89 | 141 | 108 | Upgrade |
EBT Excluding Unusual Items | 1,151 | 962 | 1,150 | 1,173 | 1,093 | Upgrade |
Gain (Loss) on Sale of Investments | -11 | 225 | - | - | 42 | Upgrade |
Gain (Loss) on Sale of Assets | 4 | 10 | 1 | - | 1 | Upgrade |
Asset Writedown | -23 | -23 | -15 | -10 | -55 | Upgrade |
Other Unusual Items | 12 | 15 | -1 | - | 31 | Upgrade |
Pretax Income | 1,133 | 1,189 | 1,135 | 1,163 | 1,112 | Upgrade |
Income Tax Expense | 368 | 392 | 412 | 399 | 350 | Upgrade |
Earnings From Continuing Operations | 765 | 797 | 723 | 764 | 762 | Upgrade |
Minority Interest in Earnings | - | - | - | -9 | -2 | Upgrade |
Net Income | 765 | 797 | 723 | 755 | 760 | Upgrade |
Net Income to Common | 765 | 797 | 723 | 755 | 760 | Upgrade |
Net Income Growth | -4.01% | 10.23% | -4.24% | -0.66% | -6.17% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | 0.05% | 0.27% | -0.29% | 0.01% | -0.02% | Upgrade |
EPS (Basic) | 95.03 | 99.05 | 90.18 | 93.97 | 94.60 | Upgrade |
EPS (Diluted) | 95.03 | 99.05 | 90.18 | 93.93 | 94.45 | Upgrade |
EPS Growth | -4.06% | 9.84% | -3.99% | -0.56% | -6.24% | Upgrade |
Free Cash Flow | 1,194 | -1,018 | 645 | 844 | 1,273 | Upgrade |
Free Cash Flow Per Share | 148.32 | -126.52 | 80.38 | 104.87 | 158.19 | Upgrade |
Dividend Per Share | - | 35.000 | 35.000 | 35.000 | 35.000 | Upgrade |
Gross Margin | 34.03% | 33.80% | 32.79% | 32.42% | 31.11% | Upgrade |
Operating Margin | 9.27% | 7.73% | 8.50% | 8.57% | 8.06% | Upgrade |
Profit Margin | 5.76% | 6.09% | 5.10% | 5.43% | 5.32% | Upgrade |
Free Cash Flow Margin | 8.99% | -7.78% | 4.55% | 6.07% | 8.91% | Upgrade |
EBITDA | 1,735 | 1,490 | 1,664 | 1,648 | 1,601 | Upgrade |
EBITDA Margin | 13.07% | 11.39% | 11.75% | 11.85% | 11.21% | Upgrade |
D&A For EBITDA | 504 | 478 | 460 | 456 | 449 | Upgrade |
EBIT | 1,231 | 1,012 | 1,204 | 1,192 | 1,152 | Upgrade |
EBIT Margin | 9.27% | 7.73% | 8.50% | 8.57% | 8.06% | Upgrade |
Effective Tax Rate | 32.48% | 32.97% | 36.30% | 34.31% | 31.47% | Upgrade |
Advertising Expenses | 190 | 198 | 217 | 201 | 207 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.