AZUMA HOUSE Co., Ltd. (TYO:3293)
Japan · Delayed Price · Currency is JPY 788.00
+1.00 (0.13%)
Mar 5, 2026, 3:30 PM JST
AZUMA HOUSE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,121 | 13,279 | 13,087 | 14,163 | 13,910 | 14,286 | |
Revenue Growth (YoY) | -19.04% | 1.47% | -7.60% | 1.82% | -2.63% | 5.39% |
Cost of Revenue | 6,993 | 8,760 | 8,664 | 9,519 | 9,400 | 9,841 |
Gross Profit | 4,128 | 4,519 | 4,423 | 4,644 | 4,510 | 4,445 |
Selling, General & Admin | 2,915 | 2,957 | 3,035 | 3,159 | 3,025 | 2,970 |
Other Operating Expenses | 253 | 253 | 291 | 197 | 201 | 229 |
Operating Expenses | 3,246 | 3,288 | 3,411 | 3,440 | 3,318 | 3,293 |
Operating Income | 882 | 1,231 | 1,012 | 1,204 | 1,192 | 1,152 |
Interest Expense | -196 | -174 | -158 | -156 | -171 | -180 |
Interest & Investment Income | 1 | - | 15 | 13 | 11 | 13 |
Other Non Operating Income (Expenses) | 103 | 94 | 93 | 89 | 141 | 108 |
EBT Excluding Unusual Items | 790 | 1,151 | 962 | 1,150 | 1,173 | 1,093 |
Gain (Loss) on Sale of Investments | -11 | -11 | 225 | - | - | 42 |
Gain (Loss) on Sale of Assets | 4 | 4 | 10 | 1 | - | 1 |
Asset Writedown | -29 | -23 | -23 | -15 | -10 | -55 |
Other Unusual Items | 13 | 12 | 15 | -1 | - | 31 |
Pretax Income | 767 | 1,133 | 1,189 | 1,135 | 1,163 | 1,112 |
Income Tax Expense | 271 | 368 | 392 | 412 | 399 | 350 |
Earnings From Continuing Operations | 496 | 765 | 797 | 723 | 764 | 762 |
Minority Interest in Earnings | - | - | - | - | -9 | -2 |
Net Income | 496 | 765 | 797 | 723 | 755 | 760 |
Net Income to Common | 496 | 765 | 797 | 723 | 755 | 760 |
Net Income Growth | -48.55% | -4.01% | 10.23% | -4.24% | -0.66% | -6.17% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.00% | 0.05% | 0.27% | -0.29% | 0.01% | -0.02% |
EPS (Basic) | 61.61 | 95.03 | 99.05 | 90.18 | 93.97 | 94.60 |
EPS (Diluted) | 61.61 | 95.03 | 99.05 | 90.18 | 93.93 | 94.45 |
EPS Growth | -48.55% | -4.06% | 9.84% | -3.99% | -0.56% | -6.24% |
Free Cash Flow | - | 1,194 | -1,018 | 645 | 844 | 1,273 |
Free Cash Flow Per Share | - | 148.32 | -126.52 | 80.38 | 104.87 | 158.19 |
Dividend Per Share | 17.500 | 35.000 | 35.000 | 35.000 | 35.000 | 35.000 |
Dividend Growth | -50.00% | - | - | - | - | - |
Gross Margin | 37.12% | 34.03% | 33.80% | 32.79% | 32.42% | 31.11% |
Operating Margin | 7.93% | 9.27% | 7.73% | 8.50% | 8.57% | 8.06% |
Profit Margin | 4.46% | 5.76% | 6.09% | 5.10% | 5.43% | 5.32% |
Free Cash Flow Margin | - | 8.99% | -7.78% | 4.55% | 6.07% | 8.91% |
EBITDA | 1,406 | 1,735 | 1,490 | 1,664 | 1,648 | 1,601 |
EBITDA Margin | 12.64% | 13.07% | 11.39% | 11.75% | 11.85% | 11.21% |
D&A For EBITDA | 523.5 | 504 | 478 | 460 | 456 | 449 |
EBIT | 882 | 1,231 | 1,012 | 1,204 | 1,192 | 1,152 |
EBIT Margin | 7.93% | 9.27% | 7.73% | 8.50% | 8.57% | 8.06% |
Effective Tax Rate | 35.33% | 32.48% | 32.97% | 36.30% | 34.31% | 31.47% |
Advertising Expenses | - | 190 | 198 | 217 | 201 | 207 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.